ÌÇÐÄVlog. (ASPU) News /rss The latest news released by ÌÇÐÄVlog. (ASPU) en-us Equisolve Investor Relations Suite https://s3.amazonaws.com/equisolve-dev4/aspen/files/theme/images/logo-sm.png ÌÇÐÄVlog. (ASPU) News /rss 88 31 Aspen Group Delivers Net Income of $0.7 Million for First Quarter Fiscal Year 2027 /news/detail/479/aspen-group-delivers-net-income-of-0-7-million-for-first-quarter-fiscal-year-2027 Thu, 15 Oct 2026 08:00:00 -0400 /news/detail/479/aspen-group-delivers-net-income-of-0-7-million-for-first-quarter-fiscal-year-2027
  • Generated operating cash flow of $0.7 million in the first quarter, enabling the resumption of marketing spend
  • Revenue held steady at $10.3 million for the third consecutive quarter; United States University increases nearly 6% sequentially, driven by higher revenue per student and continued organic lead generation
  • Gross margin expanded by approximately 300 bps to 76% in the first quarter, increasing from 73% in the prior year
  • First quarter net income of $0.7 million, up from $0.4 million in the prior year driven by strong underlying financial performance
  • Record first quarter Adjusted EBITDA of $2.3 million, up from $1.9 million in the first quarter of 2026

  • PHOENIX, Oct. 15, 2026 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. (OTCQB: ASPU) (“AGIâ€� or the “Companyâ€�), an education technology holding company, today announced financial results for its first quarter of fiscal year 2027, ended July 31, 2026.

    First Quarter Fiscal Year 2027 Summary Results

      Three Months Ended July 31,
    $ in millions, except per share data   2026       2025  
    Revenue $ 10.3     $ 11.4  
    Gross Profit1 $ 7.9     $ 8.4  
    Gross Margin (%)1   76 %     73 %
    Net Income $ 0.7     $ 0.4  
    Earnings per Share - Basic $ 0.01     $ 0.01  
    Earnings per Share - Diluted $ 0.01     $ 0.01  
    EBITDA2 $ 1.4     $ 1.4  
    Adjusted EBITDA2 $ 2.3     $ 1.9  

    _______________________
    1 GAAP gross profit calculation includes marketing, promotional and instructional costs, and amortization expense of $0.3 million and $0.4 million, respectively for the three months ended July 31, 2026 and 2025, respectively.
    2 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under "Non-GAAP–Financial Measures" starting on page 4.

    Matt LaVay, Chief Executive Officer of AGI, stated: "Our first quarter results demonstrate the continued strength of the more efficient operating model we have established over the past two years. USU student enrollments increased for the second consecutive quarter, while revenue increased 3% year-over-year and nearly 6% sequentially. Our improved cost structure contributed to a strong first-quarter Adjusted EBITDA and net income performance, and another quarter of positive operating cash flow. We converted 33% of Adjusted EBITDA to operating cash flow, providing us with the flexibility to resume direct marketing investment to support enrollment growth.�

    Mr. LaVay continued, “We expect enrollment momentum to strengthen during the remainder of Fiscal 2027, supported by increased marketing investment in the second quarter and a growing number of prospective Aspen University students enrolling in comparable USU programs. We believe these initiatives will support sustained enrollment growth and contribute to revenue growth as we progress through Fiscal 2027.�

    Mr. LaVay concluded, "We also continue to advance the refinancing of our existing debt and are making meaningful progress towards completing the transaction. Completing the refinancing remains an important component of our strategy to strengthen our balance sheet and provide additional financial flexibility to further increase marketing and resume growth in our student body. Now, with a more efficient operating model, sustained cash generation and the resumption of marketing, we believe we have established a strong foundation for growth.�

    Fiscal Q1 2027 Financial and Operational Results (compared to Fiscal Q1 2026)

    Revenue declined by 10% to $10.3 million compared to $11.4 million which was primarily a result of our very limited maintenance marketing spend. The following table presents the Company’s revenue, both per subsidiary and total:

      Three Months Ended July 31,
        2026   $ Change   % Change     2025
    USU $ 7,342,069   $ 187,471     3 %   $ 7,154,598
    AU   2,995,684     (1,290,184 )   (30 )%     4,285,868
    Revenue $ 10,337,753   $ (1,102,713 )   (10 )%   $ 11,440,466


    United States University (“USU�) revenue increased by 3% compared to the prior year period and increased 6% sequentially. Although overall enrollment levels reflect the impact of very limited maintenance marketing spend, enrollments increased sequentially due to strong organic leads and the resumption of paid leads during the quarter. Additionally, USU’s performance was supported by higher revenue per student and more students entering their second year of the MSN-FNP program, which includes clinical rotations, and by tuition increases.

    Aspen University's (“AU�) revenue decline of $1.3 million, or 30%, is the result of the discontinuation of new student enrollments associated with the pending merger with USU (the "Merger") and lower enrollments due to a maintenance level marketing spend starting in Fiscal 2023.

    GAAP gross profit declined by $0.5 million to $7.9 million. Consolidated gross margin was 76% compared to 73%. USU's gross margin was 77% versus 76%, and AU's gross margin was 76% versus 70%. GAAP gross profit declined primarily due to lower consolidated revenue while gross margin improved on increased revenue per student combined with reduced cost of revenue at USU and AU, driven by increased efficiencies in the use of faculty.

    USU’s instructional costs and services represented 19% of its revenue, compared to 20% for AU. Marketing and promotional costs represented 2% of USU’s revenue, compared to less than 1% for AU.

    The following tables present the Company’s net income (loss), both per subsidiary and total:

      Three Months Ended July 31, 2026
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ 677,397   $ (2,446,551 )   $ 2,623,709   $ 500,239
    Earnings per share– Basic $ 0.01            
    Earnings per share – Diluted $ 0.01            


      Three Months Ended July 31, 2025
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ 406,805   $ (2,311,493 )   $ 2,478,675   $ 239,623
    Earnings per share - Basic $ 0.01            
    Earnings per share - Diluted $ 0.01            


    The following tables present the Company’s Non-GAAP measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measures� starting on page 4.

      Three Months Ended July 31, 2026
      Consolidated   AGI Corporate   USU   AU
    EBITDA $ 1,409,594     $ (2,165,557)     $ 2,774,514     $ 800,637  
    EBITDA Margin   14%       NM       38%       27%  
    Adjusted EBITDA $ 2,276,727     $ (2,056,642)     $ 3,215,858     $ 1,117,511  
    Adjusted EBITDA Margin   22%     NM     44%       37%  
                   
    NM – Not meaningful                
      Three Months Ended July 31, 2025
      Consolidated   AGI Corporate   USU   AU
    EBITDA $ 1,394,277     $ (1,932,996)     $ 2,633,420     $ 693,853  
    EBITDA Margin   12%       NM       37%       16%  
    Adjusted EBITDA $ 1,876,457     $ (1,901,763)     $ 2,859,367     $ 918,853  
    Adjusted EBITDA Margin   16%     NM     40%       21%  


    Adjusted EBITDA improved by 21% to $2.3 million primarily due to increased revenue per student at USU, increased instructional efficiencies at AU and USU and reduced general and administrative costs attributed to our restructurings. As a result, Adjusted EBITDA margin expanded by approximately 560 basis points to 22% from 16% on the year ago quarter.

    Operating Metrics 

    New Student Enrollments

    Year-over-year new student enrollments were flat at USU as continued strong organic leads offset the maintenance level of marketing spend. AU new enrollments declined to 55 students in the quarter due to the impact of discontinuing new student enrollments associated with the pending Merger. USU enrollments were up 7% sequentially due to continued strong organic enrollments and the resumption of limited marketing spend.

    New student enrollments for the past five quarters are shown below:

      Q1'26   Q2'26   Q3'26   Q4'26   Q1'27
    USU 280   310   228   258   277
    AU 338   297   213   49   55
    Total 618   607   441   307   332


    The Company expects USU student enrollments to grow in the second half of Fiscal 2027, supported by increased marketing investment starting in Fiscal Q2 2027, and prospective AU students enrolling in comparable USU programs following the cessation of new enrollments at AU.

    Total Active Student Body

    The active degree-seeking student body for the past five quarters is shown below:

      Q1'26   Q2'26   Q3'26   Q4'26   Q1'27
    USU 2,369   2,302   2,096   2,120   2,039
    AU 3,140   2,771   2,386   1,956   1,662
    Total 5,509   5,073   4,482   4,076   3,701


    Nursing Students

    The nursing student body for the past five quarters is shown below:

      Q1'26   Q2'26   Q3'26   Q4'26   Q1'27
    USU 2,215   2,153   1,965   1,992   1,901
    AU 2,418   2,122   1,815   1,472   1,235
    Total 4,633   4,275   3,780   3,464   3,136


    Liquidity

    The Fiscal Q1 2027 ending unrestricted cash balance was $1.1 million. As of October 9, 2026, the Company had $0.6 million of unrestricted cash on hand. In Fiscal Q2 2026, we implemented a fifth restructuring plan that resulted in additional cash benefits for the Company starting in Fiscal Q3 2026. The restructuring resulted in the elimination of approximately 75 positions within AU and AGI. The resulting additional ongoing quarterly compensation-related savings from the restructuring are approximately $1.5 million.

    Our restructuring efforts were designed to achieve sustained operating cash flows, and the resumption of marketing spend to renew growth in our student body. The quarter generated operating cash flow of $0.7 million, which is the seventh consecutive quarter of operating cash flow. As a result of sustained operating cash flows, we resumed marketing spend in Fiscal Q1 2027.

    Cost reductions associated with the restructuring plans and other corporate cost reductions ensure that the Company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP – Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, Adjusted EBITDA, EBITDA Margin and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) provision for credit losses; (2) stock-based compensation; (3) severance; and (4) legal fees related to the Merger. The following table presents a reconciliation of net income to EBITDA and Adjusted EBITDA and of net income margin to the Adjusted EBITDA margin:

      Three Months Ended July 31,
        2026       2025  
    Net income $ 677,397     $ 406,805  
    Interest expense, net   215,323       310,391  
    Income tax expense, net   3,006       7,419  
    Depreciation and amortization   513,868       669,662  
    EBITDA   1,409,594       1,394,277  
    Provision for credit losses   745,584       450,000  
    Stock-based compensation   29,347       32,180  
    Severance   82,572       —  
    Legal fees related to the Merger   9,630       —  
    Adjusted EBITDA $ 2,276,727     $ 1,876,457  
           
    Net income Margin   7 %     4 %
    EBITDA Margin   14 %     12 %
    Adjusted EBITDA Margin   22 %     16 %


    The following tables present a reconciliation of net income (loss) to EBITDA (loss) and Adjusted EBITDA and of net income margin to the Adjusted EBITDA margin by business unit:

      Three Months Ended July 31, 2026
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ 677,397   $ (2,446,551 )   $ 2,623,709   $ 500,239
    Interest expense, net   215,323     215,323       —     —
    Income tax expense, net   3,006     156       —     2,850
    Depreciation and amortization   513,868     65,515       150,805     297,548
    EBITDA   1,409,594     (2,165,557 )     2,774,514     800,637
    Provision for credit losses   745,584     —       437,525     308,059
    Stock-based compensation   29,347     29,347       —     —
    Severance   82,572     79,568       3,004     —
    Legal fees related to the Merger   9,630     —       815     8,815
    Adjusted EBITDA $ 2,276,727   $ (2,056,642 )   $ 3,215,858   $ 1,117,511


    Net income Margin 7%     NM   36%     17%  
    EBITDA Margin 14%     NM   38%     27%  
    Adjusted EBITDA Margin 22%     NM   44%     37%  

    __________________
    NM – Not meaningful

      Three Months Ended July 31, 2025
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ 406,805   $ (2,311,493 )   $ 2,478,675   $ 239,623
    Interest expense, net   310,391     310,391       —     —
    Income tax expense, net   7,419     83       —     7,336
    Depreciation and amortization   669,662     68,023       154,745     446,894
    EBITDA   1,394,277     (1,932,996 )     2,633,420     693,853
    Provision for credit losses   450,000     —       225,000     225,000
    Stock-based compensation   32,180     31,233       947     —
    Adjusted EBITDA $ 1,876,457   $ (1,901,763 )   $ 2,859,367   $ 918,853


    Net income Margin 4%     NM   35%     6%  
    EBITDA Margin 12%     NM   37%     16%  
    Adjusted EBITDA Margin 16%     NM   40%     21%  


    Definitions

    EBITDA Margin is defined as EBITDA divided by revenue.

    Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenue.

    We believe EBITDA Margin and Adjusted EBITDA Margin are useful for management, analysts and investors as these measures allow for a more meaningful comparison between our performance and that of our competitors. EBITDA Margin and Adjusted EBITDA Margin have certain limitations in that they do not take into account the impact to our consolidated statement of operations of certain expenses.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including our expectations that we will refinance our debt, our revenue growth, our liquidity and increases in USU’s enrollment. The words “believe,� “may,� “estimate,� “continue,� “anticipate,� “intend,� “should,� “plan,� “could,� “target,� “potential,� “is likely,� “will,� “expect� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include our ability to reach an agreement with a new lender on favorable terms, the continued demand of nursing students for the new programs, student attrition, national and local economic factors including the impact of international conflicts including the war in Iran and tariffs on the economy and affordability in general, competition from nursing schools in local markets, the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, the impact, if any from any future U.S. government shutdowns, and our ability to resolve the amounts we may owe to landlords on our former campuses. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337 

    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS

      July 31, 2026   April 30, 2026
      (Unaudited)    
    Assets      
    Current assets:      
    Cash and cash equivalents $ 1,133,963     $ 860,384  
    Restricted cash   462,898       462,898  
    Accounts receivable, net of allowance of $3,971,872 and $7,913,937, respectively   14,156,479       12,751,986  
    Prepaid expenses   808,038       394,688  
    Other current assets   605,975       513,486  
    Total current assets   17,167,353       14,983,442  
           
    Property and equipment:      
    Computer equipment and hardware   802,763       799,250  
    Furniture and fixtures   1,974,271       1,974,271  
    Leasehold improvements   4,471,740       4,471,740  
    Instructional equipment   506,664       506,664  
    Software   5,943,339       5,833,430  
        13,698,777       13,585,355  
    Accumulated depreciation and amortization   (9,781,526 )     (9,288,001 )
    Property and equipment, net   3,917,251       4,297,354  
    Goodwill   5,011,432       5,011,432  
    Intangible assets, net   7,900,000       7,900,000  
    Courseware and accreditation, net   183,119       191,212  
    Long-term contractual accounts receivable   22,542,658       23,813,441  
    Operating lease right-of-use assets, net   3,135,636       3,467,641  
    Deposits and other assets   543,462       497,355  
    Total assets $ 60,400,911     $ 60,161,877  
                   

    (Continued)

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)

      July 31, 2026   April 30, 2026
      (Unaudited)    
    Liabilities and Stockholders’ Equity      
    Liabilities:      
    Current liabilities:      
    Accounts payable $ 3,696,398     $ 3,133,698  
    Accrued expenses   2,308,776       2,375,663  
    Advances on tuition   982,879       1,258,459  
    Deferred tuition   2,052,138       2,190,378  
    Due to students   2,026,047       2,055,477  
    Current portion of long-term debt   4,989,704       1,400,000  
    Operating lease obligations, current portion   3,453,044       3,308,872  
    Warrant liabilities   1,802,269       —  
    Other current liabilities   733,477       93,504  
    Total current liabilities   22,044,732       15,816,051  
           
    Long-term debt, net   —       3,930,844  
    Operating lease obligations, less current portion   8,177,812       9,089,806  
    Warrant liabilities   —       1,802,269  
    Other long-term liabilities   77,402       327,402  
    Total liabilities   30,299,946       30,966,372  
           
    Commitments and contingencies      
           
    Stockholders’ equity:      
    Preferred stock, $0.001 par value; 1,000,000 shares authorized,      
    10,000 issued and outstanding at both July 31, 2026 and April 30, 2026   10       10  
    Common stock, $0.001 par value; 85,000,000 shares authorized, 32,427,462 and      
    31,744,718 issued and outstanding at July 31, 2026 and April 30, 2026, respectively   32,427       31,745  
    Additional paid-in capital   122,442,866       122,215,485  
    Accumulated deficit   (92,374,338 )     (93,051,735 )
    Total stockholders’ equity   30,100,965       29,195,505  
    Total liabilities and stockholders’ equity $ 60,400,911     $ 60,161,877  
                   


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (UNAUDITED)

      Three Months Ended July 31,
        2026       2025  
      (Unaudited)   (Unaudited)
    Revenue $ 10,337,753     $ 11,440,466  
           
    Operating expenses:      
    Cost of revenue (exclusive of depreciation and amortization shown separately below)   2,143,389       2,685,052  
    General and administrative   6,038,593       6,911,137  
    Provision for credit losses   745,584       450,000  
    Depreciation and amortization   513,868       669,662  
    Total operating expenses   9,441,434       10,715,851  
           
    Operating income   896,319       724,615  
           
    Other income (expense):      
    Interest expense   (215,323 )     (310,391 )
    Other expense, net   (593 )     —  
    Total other expense, net   (215,916 )     (310,391 )
           
    Income before income taxes   680,403       414,224  
           
    Income tax expense   3,006       7,419  
           
    Net income   677,397       406,805  
           
    Dividends attributable to preferred stock   (211,727 )     (42,345 )
           
    Net income available to common stockholders $ 465,670     $ 364,460  
           
    Per share information available to common stockholders:      
    Earnings per share - Basic $ 0.01     $ 0.01  
    Earnings per share - Diluted $ 0.01     $ 0.01  
           
    Weighted average number of common stock outstanding:      
    Basic   32,404,954       29,073,583  
    Diluted   43,486,527       38,726,820  
                   


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (UNAUDITED)

      Three Months Ended July 31,
        2026       2025  
      (Unaudited)   (Unaudited)
    Cash flows from operating activities:      
    Net income $ 677,397     $ 406,805  
    Adjustments to reconcile net income to net cash provided by operating activities:      
    Provision for credit losses   745,584       450,000  
    Depreciation and amortization   513,868       669,662  
    Stock-based compensation   29,347       32,180  
    Amortization of debt issuance costs   —       26,580  
    Non-cash lease benefit   (200,876 )     (225,313 )
    Changes in operating assets and liabilities:      
    Accounts receivable   (879,294 )     (1,400,700 )
    Prepaid expenses   (413,350 )     70,314  
    Other current assets   (92,489 )     (608,979 )
    Deposits and other assets   (46,107 )     3,447  
    Accounts payable   562,700       680,689  
    Accrued expenses   (94,251 )     124,627  
    Due to students   (29,430 )     36,722  
    Advances on tuition and deferred tuition   (413,820 )     (357,377 )
    Other current liabilities   639,973       527,951  
    Other long-term liabilities   (250,000 )     —  
    Net cash provided by operating activities           749,252               436,608  
           
    Cash flows from investing activities:      
    Purchases of courseware and accreditation   (12,250 )     (12,750 )
    Purchases of property and equipment   (113,423 )     (180,148 )
    Net cash used in investing activities           (125,673 )             (192,898 )
           
    Cash flows from financing activities:      
    Repayment of portion of 15% Senior Secured Debentures   (350,000 )     (500,000 )
    Net cash used in financing activities           (350,000 )             (500,000 )
           
    Net increase (decrease) in cash, cash equivalents and restricted cash           273,579               (256,290 )
    Cash, cash equivalents and restricted cash at beginning of period           1,323,282               1,074,873  
    Cash, cash equivalents and restricted cash at end of period $         1,596,861     $         818,583  
           
    Supplemental disclosure of cash flow information:      
    Cash paid for interest $ 206,463     $ 283,811  
    Cash paid for income taxes $ 3,006     $ 7,419  
           
    Supplemental disclosure of non-cash investing and financing activities:      
    Accrued dividends $ 211,727     $ 42,345  
    Common stock issued for accrued dividends $ 184,341     $ 102,412  
                   

    (Continued)

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (UNAUDITED)

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

      July 31,
        2026     2025
      (Unaudited)   (Unaudited)
    Cash and cash equivalents $ 1,133,963   $ 480,581
    Restricted cash   462,898     338,002
    Total cash, cash equivalents and restricted cash $ 1,596,861   $ 818,583



    Source: Aspen Group Inc. ]]>
    Aspen Group Announces Leadership Transition at United States University and Aspen University /news/detail/478/aspen-group-announces-leadership-transition-at-united-states-university-and-aspen-university Wed, 23 Sep 2026 17:52:00 -0400 /news/detail/478/aspen-group-announces-leadership-transition-at-united-states-university-and-aspen-university Dr. Jennifer Billingsley Appointed President

    PHOENIX, Sept. 23, 2026 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. (“AGIâ€�) (OTCQB: ASPU), an education technology holding company and the parent company of Aspen University (AU) and United States University (USU), announced today that Dr. Scott Burrus has resigned as President of USU and AU (the “Universitiesâ€�), effective September 23, 2026. Dr. Jennifer Billingsley, DNP, FNP-BC, CNE, currently Provost and Chief Academic Officer of the Universities, has been appointed President, effective immediately.

    Dr. Billingsley brings more than 20 years of experience in academic leadership, higher education and clinical practice to the role. As a member of the Aspen Group leadership team for over 8 years, she is currently serving in the role of Provost and Chief Academic Officer where she oversees USU’s and AU’s academic programs, student services, accreditation and faculty development. Dr. Billingsley previously served as Dean and Professor of USU’s College of Nursing and Health Sciences, where she helped launch the University’s first doctoral program, supported the Commission on Collegiate Nursing Education (“CCNE�) accreditation and led initiatives focused on student success and faculty development.

    “Jennifer is an accomplished academic leader who has played an important role in the development of our institutions,â€� said Matt LaVay, Chief Executive Officer of Aspen Group. “Her deep knowledge of their academic programs and students, together with her experience in accreditation and academic leadership, makes her well suited to lead them through their next phase, including the pending merger of AU into USU. We look forward to working with Jennifer as we continue to advance our academic programs and support student success.â€�

    LaVay continued, “On behalf of USU and AU, I would also like to thank Scott for his leadership and contributions to the Universities. During his tenure, Scott played an important role in the academic and institutional development of both institutions. We appreciate his service and wish him all the best in his future endeavors.�

    Prior to joining USU’s senior leadership team, Dr. Billingsley served as Dean and Professor of the College of Nursing and Health Sciences. Earlier in her career, she served at Grand Canyon University, including as Chair of the Doctor of Nursing Practice program. She holds a Doctor of Nursing Practice and Master of Nursing in Family Nurse Practitioner from Grand Canyon University and a Bachelor of Science in Nursing from Arizona State University.

    “I am honored to have the opportunity to serve as President of both USU and AU,� said Dr. Billingsley. “I have had the privilege of working alongside our faculty, staff and students and have seen firsthand their commitment to academic excellence and student success. I look forward to building on that foundation as we continue to advance the Universities’ mission and provide accessible, high-quality educational opportunities for our students.�

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, United States University and Aspen University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: Aspen Group Inc. ]]>
    Aspen Group Reports Fourth Quarter and Fiscal Year 2026 Results /news/detail/477/aspen-group-reports-fourth-quarter-and-fiscal-year-2026-results Tue, 18 Aug 2026 08:00:00 -0400 /news/detail/477/aspen-group-reports-fourth-quarter-and-fiscal-year-2026-results
  • United States University revenue increased 5% during Fiscal 2026, driven by solid organic lead generation
  • Generated operating cash flow of $1.0 million in the fourth quarter, up from $0.6 million, enabling the resumption of marketing spend
  • Gross margin expanded by 533 bps to 76% in the fourth quarter, lifting full year gross margin to 75%
  • Fourth quarter net loss of $(4.3) million reflects two non-recurring non-cash charges totaling $3.2 million; Fiscal 2026 net loss was $(1.8) million  
  • Record fourth quarter Adjusted EBITDA of $3.3 million, up from $2.0 million; Fiscal 2026 Adjusted EBITDA reaches $10.6 million, a Company record, up from $5.7 million
  • PHOENIX, Aug. 18, 2026 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. (OTCQB: ASPU) (“AGIâ€� or the “Companyâ€�), an education technology holding company, today announced financial results for its fourth quarter of fiscal year 2026, ended April 30, 2026.

    Fourth Quarter Fiscal Year 2026 Summary Results

      Three Months Ended April 30,   Years Ended April 30,
    $ in millions, except per share data   2026       2025       2026       2025  
    Revenue $ 10.3     $ 11.6     $ 43.3     $ 45.3  
    Gross Profit1 $ 7.8     $ 8.2     $ 32.5     $ 31.3  
    Gross Margin (%)1   76 %     71 %     75 %     69 %
    Net Income (Loss)2 $ (4.3 )   $ 0.6     $ (1.8 )   $ (1.5 )
    Earnings (Loss) per Share - Basic $ (0.14 )   $ 0.02     $ (0.07 )   $ (0.07 )
    Earnings (Loss) per Share - Diluted $ (0.14 )   $ 0.01     $ (0.07 )   $ (0.07 )
    EBITDA3 $ (3.5 )   $ 1.7     $ 1.9     $ 2.9  
    Adjusted EBITDA3 $ 3.3     $ 2.0     $ 10.6     $ 5.7  

    _______________________

    1 GAAP gross profit calculation includes marketing, promotional and instructional costs, and amortization expense of $0.3 million and $0.4 million, and $1.5 million and $1.8 million, respectively for the three and twelve months ended April 30, 2026 and 2025, respectively.
    2 See reconciliations of Net income (loss) to EBITDA and Adjusted EBITDA under “Non-GAAP–Financial Measures� starting on page 5 for details of the two non-recurring non-cash charges for lease impairments and changes in fair value of the put warrant liability included in Net income (loss).
    3 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under "Non-GAAP–Financial Measures" starting on page 5.

    Matt LaVay, Chief Executive Officer of AGI, stated: "Our fourth quarter and Fiscal 2026 results provide further evidence that our restructuring initiatives have stabilized the business and established a more efficient operating model. Our improved cost structure has enabled the continued generation of operating cash flow. For Fiscal 2026, AGI generated $2.9 million of operating cash flow, a year-over-year improvement of $1.5 million. While our fourth quarter GAAP net loss was impacted by two non-recurring non-cash charges, our underlying financial performance remained strong as indicated by a Company record Adjusted EBITDA of $10.6 million.

    "Importantly, during Fiscal 2026, United States University generated 5% revenue growth, driven primarily by solid organic lead generation. Beginning in the first quarter of Fiscal 2027, we resumed direct marketing spend funded by cash flow. Subject to the successful refinancing of our debt, we expect to further increase our marketing spend to support enrollment growth and strengthen our long-term growth prospects.

    "In parallel, we negotiated a one-year extension of our existing debt facility with JGB Capital and continue to make progress toward its refinancing. With our improved operating cash flow, we are optimistic that we can complete a refinancing of our indebtedness. The planned merger of Aspen University and United States University continues to advance, with prospective Aspen University students increasingly enrolling in comparable United States University programs. We believe these initiatives, together with our streamlined operating model, position Aspen Group to enter Fiscal 2027 from a position of greater financial strength and a stronger foundation for long-term growth.�

    Fiscal Q4 2026 Financial and Operational Results (compared to Fiscal Q4 2025)

    Revenue declined by 11% to $10.3 million compared to $11.6 million which was primarily a result of our very limited maintenance marketing spend. The following table presents the Company’s revenue, both per subsidiary and total:

       
      Three Months Ended April 30,
        2026   $ Change   % Change     2025
    USU $ 6,930,929   $ (241,070 )   (3)%   $ 7,171,999
    AU   3,327,785     (1,069,714 )   (24)%     4,397,499
    Revenue $ 10,258,714   $ (1,310,784 )   (11)%   $ 11,569,498
                           

    United States University (“USU�) revenue declined modestly by 3% compared to the prior year period. Although overall enrollment levels reflect the impact of very limited maintenance marketing spend, enrollments increased sequentially due to strong organic leads during the quarter. Additionally, USU’s performance was supported by strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and by tuition increases.

    Aspen University's (“AU�) revenue decline of $1.1 million, or 24%, is the result of the discontinuation of new student enrollments associated with the pending merger with USU and lower enrollments due to a maintenance level marketing spend starting in Fiscal 2023.

    GAAP gross profit declined by $0.4 million to $7.8 million. Consolidated gross margin was 76% compared to 71%, AU's gross margin was 76% versus 67%, and USU's gross margin was 77% versus 74%. GAAP gross profit declined primarily due to lower consolidated revenue while gross margin improved on increased revenue per student combined with reduced cost of revenue at USU and AU driven by increased efficiencies in the use of faculty.

    USU instructional costs and services represented 20% of USU revenue; and AU instructional costs and services represented 19% of AU revenue. Both USU and AU marketing and promotional costs represented less than 1% of revenue.

    The following tables present the Company’s net income (loss), both per subsidiary and total:

      Three Months Ended April 30, 2026
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ (4,329,917 )   $ (2,052,024 )   $ 1,381,652   $ (3,659,545 )
    Net loss per share– Basic $ (0.14 )            
    Net loss per share – Diluted $ (0.14 )            


      Three Months Ended April 30, 2025
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ 616,848   $ (1,870,177 )   $ 2,181,812   $ 305,213
    Net earnings per share - Basic $ 0.02            
    Net earnings per share - Diluted $ 0.01            
                     

    The Fiscal Q4 2026 net loss includes non-recurring non-cash charges related to right-of-use asset and tenant improvement impairments of $2.8 million and the fair value adjustment of the put warrant liability of $0.4 million. The impairments are the result of the fact that AU is no longer able to utilize space for BSN Pre-licensure operations due to the discontinuation of this program. The increase in the fair value of the put warrant liability is primarily due to the increase in the AGI common stock price from April 30, 2025 to April 30, 2026.

    The following tables present the Company’s Non-GAAP measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measures� starting on page 5.

      Three Months Ended April 30, 2026
      Consolidated   AGI Corporate   USU   AU
    EBITDA $ (3,513,826 )   $ (1,743,119 )   $ 1,560,023     $ (3,330,730 )
    EBITDA Margin   (34 )%   NM     23 %     (100 )%
    Adjusted EBITDA $ 3,265,348     $ (1,047,046 )   $ 2,925,060     $ 1,387,334  
    Adjusted EBITDA Margin   32 %   NM     42 %     42 %
                   
    NM – Not meaningful                
      Three Months Ended April 30, 2025
      Consolidated   AGI Corporate   USU   AU
    EBITDA $ 1,653,591     $ (1,473,450 )   $ 2,332,479     $ 794,562  
    EBITDA Margin   14 %   NM     33 %     18 %
    Adjusted EBITDA $ 1,994,269     $ (1,740,083 )   $ 2,563,845     $ 1,170,507  
    Adjusted EBITDA Margin   17 %   NM     36 %     27 %
                               

    Adjusted EBITDA improved by $1.3 million primarily due to increased revenue per student at USU, increased instructional efficiencies at AU and USU and reduced general and administrative costs attributed to our restructurings.

    Operating Metrics

    New Student Enrollments

    On a Company-wide basis, new student enrollments declined by 50% and were impacted by the ongoing maintenance level of marketing spend. Additionally, we discontinued the enrollment of new AU students because of the pending merger with USU.

    New student enrollments for the past five quarters are shown below:

      Q4'25   Q1'26   Q2'26   Q3'26   Q4'26
    USU 258   280   310   228   258
    Aspen University 350   338   297   213   49
    Total 608   618   607   441   307
                       

    We anticipate USU student enrollments will increase in the first half of Fiscal 2027 due to a significant increase in marketing spend starting in Q1 Fiscal 2027 and prospective Aspen University students increasingly enrolling in comparable USU programs.

    Total Active Student Body

    AGI's active degree-seeking student body for the past five quarters, including USU and AU, is shown below:

      Q4'25   Q1'26   Q2'26   Q3'26   Q4'26
    USU 2,434   2,369   2,302   2,096   2,120
    Aspen University 3,375   3,140   2,771   2,386   1,956
    Total 5,809   5,509   5,073   4,482   4,076
                       

    Nursing Students

    AGI’s nursing student body for the past five quarters is shown below:

      Q4'25   Q1'26   Q2'26   Q3'26   Q4'26
    USU 2,254   2,215   2,153   1,965   1,992
    Aspen University 2,606   2,418   2,122   1,815   1,472
    Total 4,860   4,633   4,275   3,780   3,464
                       

    Liquidity

    The Fiscal Q4 2026 ending unrestricted cash balance was $0.9 million. As of August 14, 2026, the Company had $0.6 million of unrestricted cash on hand. In Q2 Fiscal 2026, we implemented a fifth restructuring plan that resulted in additional cash benefits for the Company starting in Q3 Fiscal 2026. The restructuring resulted in the elimination of approximately 75 positions within AU and AGI. The resulting additional ongoing quarterly compensation-related savings from the restructuring are approximately $1.5 million.

    Our restructuring efforts were designed to achieve sustained operating cash flows, and the resumption of marketing spend in order to renew growth in our student body. The quarter generated operating cash flow of $1.0 million, which is the sixth consecutive quarter of operating cash flow. As a result of sustained operating cash flows, we resumed marketing spend in Q1 Fiscal 2027.

    Cost reductions associated with the restructuring plans and other corporate cost reductions ensure that the Company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP – Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, Adjusted EBITDA, EBITDA Margin and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) provision for credit losses; (2) stock-based compensation; (3) charges from our put warrants; and (4) non-recurring charges. The following table presents a reconciliation of net income (loss) to EBITDA (loss) and Adjusted EBITDA and of net income (loss) margin to the Adjusted EBITDA margin:

      Three Months Ended April 30,   For the Years Ended April 30,
        2026       2025       2026       2025  
    Net income (loss) $ (4,329,917 )   $ 616,848     $ (1,836,698 )   $ (1,544,892 )
    Interest expense, net   249,007       325,603       1,131,292       1,368,892  
    Income tax expense (benefit)   (20,480 )     6,381       44,962       56,149  
    Depreciation and amortization   587,564       704,759       2,516,592       3,055,568  
    EBITDA   (3,513,826 )     1,653,591       1,856,148       2,935,717  
    Provision for credit losses   3,408,643       600,000       4,758,643       1,950,000  
    Stock-based compensation   77,472       (706,895 )     148,235       (291,548 )
    Severance   81,692       13,876       404,980       135,526  
    Impairments of right-of-use assets and tenant leasehold improvements   2,791,426       —       2,791,426       1,848,209  
    Change in fair value of put warrant liability   374,748       433,697       374,748       (537,072 )
    Non-recurring charges (income) - Other   45,193       —       242,050       (387,298 )
    Adjusted EBITDA $ 3,265,348     $ 1,994,269     $ 10,576,230     $ 5,653,534  
                                   


    Net income (loss) Margin (42)%   5 %   (4)%   (3)%
    EBITDA Margin (34)%   14 %   4 %   6 %
    Adjusted EBITDA Margin 32 %   17 %   24 %   12 %
                           

    The following tables present a reconciliation of net income (loss) to EBITDA (loss) and Adjusted EBITDA and of Net income (loss) margin to the Adjusted EBITDA margin by business unit:

       
      Three Months Ended April 30, 2026
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ (4,329,917 )   $ (2,052,024 )   $ 1,381,652   $ (3,659,545 )
    Interest expense (income), net   249,007       249,897       —     (890 )
    Income tax expense (benefit)   (20,480 )     (10,379 )     17,356     (27,457 )
    Depreciation and amortization   587,564       69,387       161,015     357,162  
    EBITDA   (3,513,826 )     (1,743,119 )     1,560,023     (3,330,730 )
    Provision for credit losses   3,408,643       —       1,354,965     2,053,678  
    Stock-based compensation   77,472       77,472       —     —  
    Severance   81,692       79,567       2,125     —  
    Impairments of right-of-use assets and tenant leasehold improvements   2,791,426       164,286       —     2,627,140  
    Change in fair value of put warrant liability   374,748       374,748       —     —  
    Non-recurring charges - Other   45,193       —       7,947     37,246  
    Adjusted EBITDA $ 3,265,348     $ (1,047,046 )   $ 2,925,060   $ 1,387,334  


    Net income (loss) margin (42)%   NM   20 %   (110)%
    EBITDA margin (34)%   NM   23 %   (100)%
    Adjusted EBITDA margin 32 %   NM   42 %   42 %

    ____________________
    NM - Not meaningful

      Three Months Ended April 30, 2025
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ 616,848     $ (1,870,177 )   $ 2,181,812   $ 305,213  
    Interest expense, net   325,603       325,603       —     —  
    Income tax expense   6,381       2,369       50     3,962  
    Depreciation and amortization   704,759       68,755       150,617     485,387  
    EBITDA   1,653,591       (1,473,450 )     2,332,479     794,562  
    Provision for credit losses   600,000       —       225,000     375,000  
    Stock-based compensation   (706,895 )     (705,230 )     947     (2,612 )
    Severance   13,876       4,900       5,419     3,557  
    Change in fair value of put warrant liability   433,697       433,697       —     —  
    Adjusted EBITDA $ 1,994,269     $ (1,740,083 )   $ 2,563,845   $ 1,170,507  


    Net income (loss) margin 5 %   NM   30 %   7 %
    EBITDA margin 14 %   NM   33 %   18 %
    Adjusted EBITDA margin 17 %   NM   36 %   27 %
                         


      Year Ended April 30, 2026
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ (1,836,698 )   $ (8,684,831 )   $ 9,193,233   $ (2,345,100 )
    Interest expense (income), net   1,131,292       1,132,182       —     (890 )
    Income tax expense   44,962       3,993       22,218     18,751  
    Depreciation and amortization   2,516,592       274,265       633,093     1,609,234  
    EBITDA   1,856,148       (7,274,391 )     9,848,544     (718,005 )
    Provision for credit losses   4,758,643       —       2,029,965     2,728,678  
    Stock-based compensation   148,235       146,972       1,263     —  
    Severance   404,980       216,041       8,775     180,164  
    Impairments of right-of-use assets and tenant leasehold improvements   2,791,426       164,286       —     2,627,140  
    Change in fair value of put warrant liability   374,748       374,748       —     —  
    Non-recurring charges - Other   242,050       26,325       84,213     131,512  
    Adjusted EBITDA $ 10,576,230     $ (6,346,019 )   $ 11,972,760   $ 4,949,489  
                                 


    Net income (loss) margin (4)%   NM   33 %   (15)%
    EBITDA margin 4 %   NM   35 %   (5)%
    Adjusted EBITDA margin 24 %   NM   43 %   33 %
                         


      Year Ended April 30, 2025
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ (1,544,892 )   $ (8,896,051 )   $ 8,672,299   $ (1,321,140 )
    Interest expense, net   1,368,892       1,368,892       —     —  
    Income tax expense   56,149       7,690       5,296     43,163  
    Depreciation and amortization   3,055,568       292,018       584,219     2,179,331  
    EBITDA   2,935,717       (7,227,451 )     9,261,814     901,354  
    Provision for credit losses   1,950,000       —       900,000     1,050,000  
    Stock-based compensation   (291,548 )     (304,375 )     5,013     7,814  
    Severance   135,526       18,472       34,895     82,159  
    Impairments of right-of-use assets and tenant leasehold improvements   1,848,209       —       —     1,848,209  
    Change in fair value of put warrant liability   (537,072 )     (537,072 )     —     —  
    Non-recurring income - Other   (387,298 )     —       —     (387,298 )
    Adjusted EBITDA $ 5,653,534     $ (8,050,426 )   $ 10,201,722   $ 3,502,238  


    Net income (loss) margin (3)%   NM   32 %   (7)%
    EBITDA margin 6 %   NM   34 %   5 %
    Adjusted EBITDA margin 12 %   NM   38 %   19 %
                         

    Definitions

    EBITDA Margin – is defined as EBITDA divided by revenue.

    Adjusted EBITDA Margin – is defined as Adjusted EBITDA divided by revenue.

    We believe EBITDA Margin and Adjusted EBITDA Margin are useful for management, analysts and investors as these measures allow for a more meaningful comparison between our performance and that of our competitors. EBITDA Margin and Adjusted EBITDA Margin have certain limitations in that they do not take into account the impact to our consolidated statement of operations of certain expenses.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including our expectations that we will refinance our debt, and following that event we will see increased marketing spend and enrollment growth in 2027. The words “believe,� “may,� “estimate,� “continue,� “anticipate,� “intend,� “should,� “plan,� “could,� “target,� “potential,� “is likely,� “will,� “expect� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the continued demand of nursing students for the new programs, student attrition, national and local economic factors including the impact of international conflicts including the war in Iran and tariffs on the economy and affordability in general, competition from nursing schools in local markets, the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, the impact, if any from any future U.S. government shutdowns, and our ability to reach an agreement with another lender which will permit us to refinance our outstanding Convertible Debentures. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337 

    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
       
      April 30,
        2026       2025  
    Assets      
    Current assets:      
    Cash and cash equivalents $ 860,384     $ 736,871  
    Restricted cash   462,898       338,002  
    Accounts receivable, net of allowance of $7,913,937 and $5,731,139, respectively   12,751,986       17,167,346  
    Prepaid expenses   394,688       443,366  
    Other current assets   513,486       518,171  
    Total current assets   14,983,442       19,203,756  
           
    Property and equipment:      
    Computer equipment and hardware   799,250       894,251  
    Furniture and fixtures   1,974,271       1,974,271  
    Leasehold improvements   4,471,740       5,621,087  
    Instructional equipment   506,664       529,299  
    Software   5,833,430       7,527,066  
        13,585,355       16,545,974  
    Accumulated depreciation and amortization   (9,288,001 )     (9,907,309 )
    Property and equipment, net   4,297,354       6,638,665  
    Goodwill   5,011,432       5,011,432  
    Intangible assets   7,900,000       7,900,000  
    Courseware and accreditation, net   191,212       256,994  
    Long-term contractual accounts receivable   23,813,441       19,846,823  
    Operating lease right-of-use assets, net   3,467,641       7,250,407  
    Deposits and other assets   497,355       657,850  
    Total assets $ 60,161,877     $ 66,765,927  
                   

    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)
       
      April 30,
        2026       2025  
    Liabilities and Stockholders’ Equity      
    Liabilities:      
    Current liabilities:      
    Accounts payable $ 3,133,698     $ 2,055,173  
    Accrued expenses   2,375,663       2,483,520  
    Advances on tuition   1,258,459       2,235,332  
    Deferred tuition   2,190,378       2,535,533  
    Due to students   2,055,477       2,115,581  
    Operating lease obligations, current portion   3,308,872       2,811,471  
    Debt, current portion   1,400,000       2,000,000  
    Other current liabilities   93,504       185,296  
    Total current liabilities   15,816,051       16,421,906  
           
    Long-term debt, net   3,930,844       5,224,524  
    Operating lease obligations, less current portion   9,089,806       12,398,678  
    Warrant liabilities   1,802,269       1,427,521  
    Other long-term liabilities   327,402       327,402  
    Total liabilities   30,966,372       35,800,031  
           
    Commitments and contingencies      
           
    Stockholders’ equity:      
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, 10,000 issued and outstanding at both April 30, 2026 and 2025, respectively   10       10  
    Common stock, $0.001 par value; 85,000,000 shares authorized, 31,744,718 and 28,389,531 issued and outstanding at April 30, 2026 and 2025, respectively   31,745       28,390  
    Additional paid-in capital   122,215,485       122,152,533  
    Accumulated deficit   (93,051,735 )     (91,215,037 )
    Total stockholders’ equity   29,195,505       30,965,896  
    Total liabilities and stockholders’ equity $ 60,161,877     $ 66,765,927  
                   


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
       
      April 30,
        2026       2025  
    Revenue, net $ 43,308,522     $ 45,302,082  
           
    Operating expenses:      
    Cost of revenue (exclusive of depreciation and amortization shown separately below)   9,336,768       12,190,949  
    General and administrative   24,179,297       26,889,423  
    Impairments of right-of-use assets and tenant leasehold improvements   2,791,426       1,848,209  
    Loss on asset dispositions   12,101       35,984  
    Provision for credit losses   4,758,643       1,950,000  
    Depreciation and amortization   2,516,592       3,055,568  
    Total operating expenses   43,594,827       45,970,133  
           
    Operating loss   (286,305 )     (668,051 )
           
    Other income (expense):      
    Interest expense   (1,132,182 )     (1,368,892 )
    Change in fair value of put warrant liability   (374,748 )     537,072  
    Other income, net   1,499       11,128  
    Total other expense, net   (1,505,431 )     (820,692 )
           
    Loss before income taxes   (1,791,736 )     (1,488,743 )
           
    Income tax expense   44,962       56,149  
           
    Net loss   (1,836,698 )     (1,544,892 )
           
    Dividends attributable to preferred stock   (396,068 )     (370,600 )
           
    Net loss available to common stockholders $ (2,232,766 )   $ (1,915,492 )
           
    Per share information available to common stockholders:      
    Loss per share - Basic and diluted $ (0.07 )   $ (0.07 )
           
    Weighted average number of common stock outstanding:      
    Basic and diluted   30,311,486       27,140,245  
                   


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
    YEARS ENDEDAPRIL 30, 2026AND2025
                       
      Preferred Stock   Common Stock   Additional
    Paid-In
    Capital
      Accumulated
    Deficit
      Total
    Stockholders'
    Equity
      Shares   Amount   Shares   Amount      
    Balance as of April 30, 2024 10,000   $ 10   25,701,603   $ 25,702   $ 121,921,048     $ (89,670,145 )   $ 32,276,615  
    Stock-based compensation —     —   —     —     256,786       —       256,786  
    Common stock issued for vested restricted stock units —     —   340,516     341     (341 )     —       —  
    Amortization of warrant-based cost issued for services —     —   —     —     7,000       —       7,000  
    Warrants issued in connection with the 15% Debentures Amendment #6 —     —   —     —     12,965       —       12,965  
    Common Stock issued for accrued dividends —     —   2,347,412     2,347     325,678       —       328,025  
    Accrued dividends —     —   —     —     (370,603 )     —       (370,603 )
    Net loss —     —   —     —     —       (1,544,892 )     (1,544,892 )
    Balance as of April 30, 2025 10,000   $ 10   28,389,531   $ 28,390   $ 122,152,533     $ (91,215,037 )   $ 30,965,896  
    Stock-based compensation —     —   —     —     148,235       —       148,235  
    Common stock issued for vested restricted stock units —     —   305,169     305     (305 )     —       —  
    Common stock issued for services —     —   250,000     250     (250 )     —       —  
    Common Stock issued for accrued dividends —     —   2,800,018     2,800     311,340       —       314,140  
    Accrued dividends —     —   —     —     (396,068 )     —       (396,068 )
    Net loss —     —   —     —     —       (1,836,698 )     (1,836,698 )
    Balance as of April 30, 2026 10,000   $ 10   31,744,718   $ 31,745   $ 122,215,485     $ (93,051,735 )   $ 29,195,505  
                                               


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
       
      Years Ended April 30,
        2026       2025  
    Cash flows from operating activities:      
    Net loss $ (1,836,698 )   $ (1,544,892 )
    Adjustments to reconcile net loss to net cash provided by operating activities:      
    Provision for credit losses   4,758,643       1,950,000  
    Depreciation and amortization   2,516,592       3,055,568  
    Stock-based compensation   148,235       256,786  
    Change in fair value of put warrant liability   374,748       (537,072 )
    Amortization of warrant-based cost   —       7,000  
    Amortization of debt issuance costs   106,321       53,160  
    Loss on asset dispositions   12,101       35,984  
    Non-cash lease benefit   (1,294,903 )     (318,971 )
    Impairments of right-of-use assets and tenant leasehold improvements   2,791,426       1,848,209  
    Changes in operating assets and liabilities:      
    Accounts receivable   (4,309,901 )     (1,744,612 )
    Prepaid expenses   48,678       59,385  
    Other current assets   4,685       1,267,450  
    Deposits and other assets   160,495       61,038  
    Accounts payable   1,078,525       (256,187 )
    Accrued expenses   (189,785 )     (396,958 )
    Due to students   (60,104 )     (442,911 )
    Advances on tuition and deferred tuition   (1,322,028 )     (2,141,182 )
    Other current liabilities   (91,792 )     98,801  
    Other long-term liabilities   —       39,472  
    Net cash provided by operating activities   2,895,238       1,350,068  
           
    Cash flows from investing activities:      
    Purchases of courseware and accreditation   (61,133 )     (57,210 )
    Purchases of property and equipment   (585,696 )     (960,969 )
    Net cash used in investing activities   (646,829 )     (1,018,179 )
           
    Cash flows from financing activities:      
    Repayment of portion of 15% Senior Secured Debentures   (2,000,000 )     (1,721,066 )
    Payments of debt issuance costs   —       (155,377 )
    Net cash used in financing activities   (2,000,000 )     (1,876,443 )
    Net increase (decrease) in cash and cash equivalents   248,409       (1,544,554 )
    Cash, cash equivalents and restricted cash at beginning of year   1,074,873       2,619,427  
    Cash, cash equivalents and restricted cash at end of year $ 1,323,282     $ 1,074,873  
                   

    (Continued)

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
       
      Years Ended April 30,
        2026     2025
           
    Supplemental disclosure cash flow information:      
    Cash paid for interest $ 1,025,861   $ 1,315,733
    Cash paid for income taxes $ 66,975   $ 56,149
           
    Supplemental disclosure of non-cash investing and financing activities:      
    Accrued dividends $ 184,341   $ 102,412
    Common stock issued for accrued dividends $ 314,140   $ 328,025
    Relative fair value of warrants issued as part of the 15% Senior Secured Debentures $ —   $ 12,965
               

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying consolidated statements of cash flows:

      April 30,
        2026     2025
    Cash and cash equivalents $ 860,384   $ 736,871
    Restricted cash   462,898     338,002
    Total cash, cash equivalents and restricted cash $ 1,323,282   $ 1,074,873



    Source: Aspen Group Inc. ]]>
    ÌÇÐÄVlog. Amends and Extends Debt Agreement /news/detail/476/aspen-group-inc-amends-and-extends-debt-agreement Mon, 11 May 2026 08:00:00 -0400 /news/detail/476/aspen-group-inc-amends-and-extends-debt-agreement Maturity Date Extended by One Year to May 2027
    Quarterly Principal Amortization Payment Reduced

    PHOENIX, May 11, 2026 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. ("AGI" or the “Companyâ€�) (OTCQB: ASPU), an education technology holding company and the parent company of Aspen University, Inc. (“AUâ€�) and United States University, Inc. (“USUâ€�), announced today it entered into a Seventh Amendment to its 15% Senior Secured Debentures with JGB Management Inc. (“JGBâ€�).

    Under the amendment, among other things, the maturity date of the debentures is extended by one year, from May 13, 2026 to May 13, 2027. In addition, beginning July 31, 2026, the quarterly principal amortization payments are reduced from $500,000 to $350,000. The next quarterly principal payment is due on July 31, 2026.

    The amendment is intended to provide AGI with additional financial flexibility as the Company continues to focus on growing university enrollments, sustaining operating cash flow, and strengthening its balance sheet. The lower quarterly amortization payments are expected to support increased investment in marketing initiatives and other strategic growth priorities.

    Matthew LaVay, CEO of AGI, stated, “We appreciate the continued support and partnership from JGB. By extending the maturity of the debentures and lowering our quarterly amortization payments, this amendment increases our capacity to invest in marketing and other enrollment-driving initiatives within our post-licensure degree programs.â€�

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the future growth of enrollment through our increased marketing and our liquidity. The words “believe,� “may,� “estimate,� “continue,� “anticipate,� “intend,� “should,� “plan,� “could,� “target,� “potential,� “is likely,� “will,� “expect� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the continued demand of nursing students for the new programs, student attrition, national and local economic factors including the impact of international conflicts including the war in the Middle East and tariffs on the economy and affordability in general, competition from nursing schools in local markets, the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, the impact, if any from any future U.S. government shutdowns, and our ability to refinance our outstanding convertible debentures. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR

    Kimberly Rogers

    (385) 831-7337

    Kim@HaydenIR.com


    Source: Aspen Group Inc. ]]>
    Aspen Group to Present at 16th Annual LD Micro Invitational on May 19, 2026 /news/detail/475/aspen-group-to-present-at-16th-annual-ld-micro-invitational-on-may-19-2026 Tue, 05 May 2026 08:00:00 -0400 /news/detail/475/aspen-group-to-present-at-16th-annual-ld-micro-invitational-on-may-19-2026 PHOENIX, May 05, 2026 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. ("AGI") (OTCQB: ASPU), an education technology holding company and the parent company of Aspen University (AU) and United States University (USU), announced today that Matt LaVay, CEO, and Executive Chairman Mike Mathews will attend the LD Micro 16th Annual Invitational, being held May 17-19, 2026, at the Luxe Sunset Boulevard Hotel in Los Angeles, California. On Tuesday, May 19, Mr. LaVay and Mr. Mathews will deliver a company presentation at 9:30 a.m. PDT and host one-on-one meetings with investors that same day.

    Aspen Group’s differentiated, low-cost post-graduate education model provides high-quality education, affordable tuition, and flexible payment options, including monthly payment plans that can reduce students’ debt. Aspen’s two universities focus on nursing education, offering post-licensure degrees, including the highly sought-after MSN-Family Nurse Practitioner. Aspen’s business model features a proprietary lead-generation & CRM platform that delivers industry-leading conversion rates and a lower cost per enrollment. For the third quarter of fiscal 2026, Aspen reported record net income and cash flow from operations of $1.0 million, which is its fifth consecutive quarter of positive operating cash flow.

    For more information or to register for the 16th Annual LD Micro Invitational, please contact: .

    Aspen Group’s presentation will be webcast live at . A replay of the conference presentation will also be available on Aspen’s website under ÌÇÐÄVlog, IR Calendar section:

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit www.aspu.com.

    About LD Micro

    LD Micro, a wholly owned subsidiary of Freedom US Markets, was founded in 2006 with the sole purpose of being an independent resource in the micro-cap space. Through its dynamic, investor-driven conferences and curated company exposure, LD has served as an invaluable asset to all those interested in discovering the next generation of great companies. For more information on LD Micro, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: Aspen Group Inc. ]]>
    UNITED STATES UNIVERSITY Announces Strategic Alliance with PLAY MUSIC-ENJOYLIFE! to Expand After-School Music & Wellness Programs /news/detail/474/united-states-university-announces-strategic-alliance-with-play-music-enjoylife-to-expand-after-school-music-wellness-programs Mon, 23 Mar 2026 08:00:00 -0400 /news/detail/474/united-states-university-announces-strategic-alliance-with-play-music-enjoylife-to-expand-after-school-music-wellness-programs LOS ANGELES, March 23, 2026 (GLOBE NEWSWIRE) -- United States University (USU), a subsidiary of the parent company ÌÇÐÄVlog. ("AGI") (OTCQB: ASPU), today announced a new strategic alliance withÌýPLAY MUSIC-ENJOY LIFE! (PMEL) and RADCO Music Group, LLC, a multi-award-winning Music and Wellness organization based in the Greater Los Angeles area. This collaboration expands USU's growing portfolio of innovative academic and community partnerships and, introduces PMEL's new after-school group piano instruction program for K–12 students across the Los Angeles Unified School District (LAUSD) and other public school districts throughout the state of California.

    Under this arrangement, USU will support the delivery of PMEL’s nationally recognized Music and Wellness class piano program, which integrates academic enrichment, emotional wellness, and performance-based learning. Students will receive instruction on brand-new Roland digital pianos using a vetted, award-winning curriculum taught by expert Music and Wellness educators, trained and managed by PMEL, including current USU students and recent graduates, current LAUSD educators, and other expert instructors residing in the greater Los Angeles area and throughout California.

    Program Highlights

    • Small group piano classes of up to 10 students each, one class per student per week
    • Six after-school classes per week at each participating school
    • After-school programming delivered three days per week, including a new "summer program"
      • Collegiate-level Roland digital pianos with individualized headphone and in-class participative group instruction, personalized and with headphone usage for practice
    • End-of-semester recitals and concerts for students, families, and school communities
      • The ANNUAL 1,000 Piano Scholarship Giveaway and Celebrity Concert: Annual large-scale celebration concert as the program expands to capacity at known venues (i.e.: Wiltern Theatre, Carpenter Performing Arts Center, Greek Theatre, Hollywood Bowl, SoFi Stadium). As the program reaches scale, an annual celebration concert will be introduced at major Southern California venues. At full implementation, 1,000 Roland digital pianos will be awarded each year to participating students who may not otherwise have access to an instrument, creating one of the largest musical scholarship initiatives ever undertaken.

    Shared Mission & Impact

    UNITED STATES UNIVERSITY is committed to providing affordable, accessible, and high-quality educational opportunities, with a strong focus on diversity, inclusion, and lifelong learning.

    PLAY MUSIC ENJOY LIFE! shares these core values and delivers measurable benefits through active participation in music, including improved academic engagement, increased confidence, and enhanced emotional and physical wellness.

    Leadership Statements

    Dr. Scott Burrus, President of UNITED STATES UNIVERSITY, said:

    “This collaboration aligns perfectly with our mission and core values. PLAY MUSIC-ENJOY LIFE! expands our reach, enhances our offerings, and allows us to serve a demographic we don’t traditionally reach, children under 18, while creating meaningful teaching opportunities for our students and graduates. We are excited about the positive impact that this innovative collaboration will have on young minds and hearts throughout California.�

    Rick DePiro, Founder and President of PLAY MUSIC ENJOY LIFE!, said:

    "Licensing our program and collaborating with UNITED STATES UNIVERSITY is an incredible honor. Dr. Burrus and his amazing team embody the values we stand for: innovation, integrity, and service. Together with USU, LAUSD, and other USD's in California, we can grow faster, reach more students, while bringing hope, confidence, and opportunity to children initially throughout Southern California, and that's just the start! Nothing pleases us more than helping kids thrive academically, emotionally, and personally.�

    About ÌÇÐÄVlog. and United States University

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit www.aspu.com.

    United States University currently serves over 2,000 enrolled undergraduate and graduate students. The university maintains a strong commitment to Diversity, Equity, and Inclusion. USU has a long history of supporting underserved and first-generation learners and continues to expand access to education through innovative partnerships such as this one. For more information, visit

    About PLAY MUSIC-ENJOY LIFE!

    PLAY MUSIC-ENJOY LIFE! currently reaches tens of thousands of followers globally online with its messages of Music and Wellness through the active participation of Music Making. With USU and this new program, we aim to serve over 22,000 in-person students weekly across 370+ schools by 2029 and potentially become one of the largest private piano music education programs in the world. For more information, visit and .

    Contact Information:

    United States University
    (855) 313-0885

    PLAY MUSIC-ENJOY LIFE!
    (818) 292-9400

    ÌÇÐÄVlog. Investor Relations Contact
    Hayden IR
    Kimberly Rogers
    (385) 831-7337

    A photo accompanying this announcement is available at


    PLAY MUSIC - ENJOY LIFE! Piano series for MUSIC and WELLNESS

    USU strategic alliance with PLAY MUSIC-ENJOY LIFE! (PMEL) AND RADCO Music Group, LLC
    Source: Aspen Group Inc. ]]>
    Aspen Group Reports Fourth Consecutive Quarter of Net Income for Third Quarter Fiscal 2026 /news/detail/473/aspen-group-reports-fourth-consecutive-quarter-of-net-income-for-third-quarter-fiscal-2026 Mon, 16 Mar 2026 08:01:00 -0400 /news/detail/473/aspen-group-reports-fourth-consecutive-quarter-of-net-income-for-third-quarter-fiscal-2026 Q3 Fiscal 2026 Highlights (compared to Q3 Fiscal year 2025)

    • Record net income of $1.4 million versus net loss of $(1.0) million in Q3 FY2025
    • Operating expenses reduced 18% year-over-year, driving operating income of $1.7 million and 17% operating margin
    • Adjusted EBITDA of $3.0 million (29% margin), up from $1.7 million (15% margin) in the prior-year quarter 2
    • Fifth consecutive quarter of positive operating cash flow, reaching $1.0 million

    PHOENIX, March 16, 2026 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. (OTCQB: ASPU) (“AGIâ€� or the “Companyâ€�), an education technology holding company, today announced financial results for its third quarter of fiscal year 2026 ended January 31, 2026.

    Third Quarter Fiscal Year 2026 Summary Results

    Ìý Three Months Ended January 31, Ìý Nine Months Ended January 31,
    $ in millions, except per share data Ìý 2026 Ìý Ìý Ìý 2025 Ìý Ìý Ìý 2026 Ìý Ìý Ìý 2025 Ìý
    Revenue $ 10.4 Ìý Ìý $ 10.9 Ìý Ìý $ 33.0 Ìý Ìý $ 33.7 Ìý
    Gross Profit1 $ 7.9 Ìý Ìý $ 7.5 Ìý Ìý $ 24.7 Ìý Ìý $ 23.1 Ìý
    Gross Margin (%)1 Ìý 76 % Ìý Ìý 68 % Ìý Ìý 75 % Ìý Ìý 69 %
    Net Income (Loss) $ 1.4 Ìý Ìý $ (1.0 ) Ìý $ 2.5 Ìý Ìý $ (2.2 )
    Earnings (Loss) per Share - Basic $ 0.04 Ìý Ìý $ (0.04 ) Ìý $ 0.08 Ìý Ìý $ (0.09 )
    Earnings (Loss) per Share - Diluted $ 0.03 Ìý Ìý $ (0.04 ) Ìý $ 0.06 Ìý Ìý $ (0.09 )
    EBITDA2 $ 2.3 Ìý Ìý $ 0.1 Ìý Ìý $ 5.4 Ìý Ìý $ 1.3 Ìý
    Adjusted EBITDA2 $ 3.0 Ìý Ìý $ 1.7 Ìý Ìý $ 7.3 Ìý Ìý $ 3.7 Ìý

    _______________________ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý
    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.4 million and $0.4 million; and $1.1 million and $1.4 million for the three and nine months ended January 31, 2026, and 2025, respectively.
    2 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under "Non-GAAP–Financial Measures" starting on page 4.

    Michael Mathews, Executive Chairman of AGI, stated: “I am pleased to announce we delivered record net income of $1.4 million in the quarter, marking another quarter of improved profitability and operating discipline. This is our fourth consecutive quarter of net income and continued margin expansion. Importantly, USU delivered its sixth consecutive quarter of year-over-year revenue growth, driven primarily by strong organic lead flow and disciplined marketing spend. We are beginning to see the full benefit of the restructuring plan implemented in the fall of 2025, which followed the announcement of our intent to merge Aspen University and United States University with USU as the surviving entity, pending regulatory approval. Third-quarter G&A expense declined by more than $900,000 year-over-year, driving operating margin expansion to 17% from 3% and supporting our fourth consecutive quarter of net income. Over the past several years, we streamlined operations and repositioned the business following a period of revenue contraction. With revenue stabilizing and operating leverage improving, we remain on track to generate continued positive operating cash flow in fiscal 2026 and deliver our most profitable year in over a decade.�

    Mr. Mathews continued, “In addition, the Company is actively evaluating refinancing alternatives for its debt, which matures in May 2026, with an outstanding balance of approximately $5.8 million. Management has begun discussions with potential financing sources and is exploring options to extend maturities, improve the Company’s capital structure, and support continued operational momentum.�

    Fiscal Q3 2026 Financial and Operational Results (compared to Fiscal Q3 2025)

    Revenue declined by 5% to $10.4 million compared to $10.9 million. The following table presents the Company’s revenue, both per subsidiary and total:

    Ìý Three Months Ended January 31,
    Ìý 2026 Ìý $ Change Ìý % Change Ìý 2025
    AU $ 3,610,097 Ìý $ (820,392 ) Ìý (19 )% Ìý $ 4,430,489
    USU Ìý 6,780,000 Ìý Ìý 266,521 Ìý Ìý 4 % Ìý Ìý 6,513,479
    Revenue $ 10,390,097 Ìý $ (553,871 ) Ìý (5 )% Ìý $ 10,943,968
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Aspen University's (“AU�) revenue decline of 19% year-over-year is the result of lower post-licensure enrollments from the effect of decreased marketing spend initiated in the second half of Fiscal 2023 and the discontinuation of new student enrollments associated with the pending merger with USU.

    United States University (“USU�) revenue increased by 4% year-over-year. Despite the maintenance level of marketing spend, USU experienced growth this quarter due to continued organic lead flow, strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and tuition increases.

    GAAP gross profit increased by $0.5 million to $7.9 million. Consolidated gross margin was 76% compared to 68%, AU's gross margin was 75% versus 67%, and USU's gross margin was 78% versus 70%. GAAP gross profit and gross margin increased primarily due to higher revenue at USU related to increased revenue per student related to tuition increases and more students entering their second year of the MSN-FNP program, combined with reduced cost of revenue at AU and USU driven by more efficient allocation of faculty resources.

    AU instructional costs and services represented 19% of AU revenue, and USU instructional costs and services represented 20% of USU revenue. AU marketing and promotional costs represented 1% of AU revenue, while USU marketing and promotional costs represented less than 1% of USU revenue.

    The following tables present the Company’s net income (loss), both per subsidiary and total:

    Ìý Three Months Ended January 31, 2026
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ ÌýÌýÌýÌýÌýÌýÌýÌý1,434,676ÌýÌýÌýÌýÌýÌýÌýÌý Ìý $ ÌýÌýÌýÌýÌýÌýÌýÌý(2,096,379 ) Ìý $ ÌýÌýÌýÌýÌýÌýÌýÌý884,626ÌýÌýÌýÌýÌýÌýÌýÌý Ìý $ ÌýÌýÌýÌýÌýÌýÌýÌý2,646,429ÌýÌýÌýÌýÌýÌýÌýÌý
    Net income per share - Basic $ ÌýÌýÌýÌýÌýÌýÌýÌý0.04ÌýÌýÌýÌýÌýÌýÌýÌý Ìý Ìý Ìý Ìý Ìý Ìý
    Net income per share - Diluted $ ÌýÌýÌýÌýÌýÌýÌýÌý0.03ÌýÌýÌýÌýÌýÌýÌýÌý Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


    Ìý Three Months Ended January 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (979,487 ) Ìý $ (3,285,923 ) Ìý $ 314,813 Ìý $ 1,991,623
    Net loss per share - Basic $ (0.04 ) Ìý Ìý Ìý Ìý Ìý Ìý
    Net loss per share - Diluted $ (0.04 ) Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    The following tables present the Company’s Non-GAAP measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measures� starting on page 4.

    Ìý Three Months Ended January 31, 2026
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $2,344,635 Ìý $(1,748,547) Ìý $1,285,576 Ìý $2,807,606
    EBITDA Margin 23% Ìý NM Ìý 36% Ìý 41%
    Adjusted EBITDA $2,965,614 Ìý $(1,629,147) Ìý $1,540,691 Ìý $3,054,070
    Adjusted EBITDA Margin 29% Ìý NM Ìý 43% Ìý 45%

    ________________________________
    NM - Not meaningful

    Ìý Three Months Ended January 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $ÌýÌý 113,803 Ìý $(2,870,669) Ìý $841,789 Ìý $2,142,683
    EBITDA Margin 1% Ìý NM Ìý 19% Ìý 33%
    Adjusted EBITDA $1,659,599 Ìý $(1,828,933) Ìý $1,104,551 Ìý $2,383,981
    Adjusted EBITDA Margin 15% Ìý NM Ìý 25% Ìý 37%
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Adjusted EBITDA improved by $1.3 million primarily due to increased revenue per student at USU, increased instructional efficiencies at AU and USU and a decrease in general and administrative costs attributed to our restructurings. Third quarter Adjusted EBITDA includes a one-time reversal of compensation accruals of approximately $0.4 million.

    Operating Metrics

    New Student Enrollments

    Total new student enrollments decreased by 16% year over year in Fiscal Q3 2026. New student enrollments at both AU and USU were negatively impacted by the ongoing maintenance level of marketing spend. Additionally, AU enrollments were impacted by the discontinuation of new student enrollments associated with the pending merger with USU. Year-over-year enrollment at USU increased by 4%, despite low marketing spend, as the result of strong organic lead flow. Sequentially, USU enrollment declined due to the third quarter being our seasonally slowest period. As a result of the restructurings and increased instructional efficiencies, we anticipate increasing marketing spend, following the refinancing of the 15% Debentures, to a level necessary to achieve the enrollments needed to grow the student body.

    New student enrollments for the past five quarters are shown below:

    Ìý Q3'25 Ìý Q4'25 Ìý Q1'26 Ìý Q2'26 Ìý Q3'26
    AU 290 Ìý 249 Ìý 335 Ìý 270 Ìý 203
    USU 196 Ìý 258 Ìý 338 Ìý 378 Ìý 204
    Total 486 Ìý 507 Ìý 673 Ìý 648 Ìý 407
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Total Active Student Body

    AGI’s active degree-seeking student body for the past five quarters, including AU and USU, is shown below:

    Ìý Q3'25 Ìý Q4'25 Ìý Q1'26 Ìý Q2'26 Ìý Q3'26
    AU 3,564 Ìý 3,375 Ìý 3,140 Ìý 2,771 Ìý 2,386
    USU 2,475 Ìý 2,434 Ìý 2,369 Ìý 2,302 Ìý 2,096
    Total 6,039 Ìý 5,809 Ìý 5,509 Ìý 5,073 Ìý 4,482
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Nursing Students

    Nursing student body for the past five quarters is shown below:

    Ìý Q3'25 Ìý Q4'25 Ìý Q1'26 Ìý Q2'26 Ìý Q3'26
    AU 2,745 Ìý 2,606 Ìý 2,418 Ìý 2,122 Ìý 1,815
    USU 2,297 Ìý 2,254 Ìý 2,210 Ìý 2,153 Ìý 1,899
    Total 5,042 Ìý 4,860 Ìý 4,628 Ìý 4,275 Ìý 3,714
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Liquidity

    The Fiscal Q3 2026 ending unrestricted cash balance was $0.6 million. As of March 6, 2026, the Company had $0.4 million of unrestricted cash on hand. On September 15, 2025, we implemented a fifth restructuring plan, which resulted in additional cash benefits for the Company in Fiscal Q3 2026. As a result of the restructuring, approximately 75 positions were eliminated within AU and AGI. The resulting additional ongoing quarterly compensation-related savings are expected to be approximately $1.5 million, as evidenced by the $1.2 million sequential reduction in G&A in Fiscal Q3 2026.

    Our restructuring efforts were designed to achieve positive annual operating cash flows, which will permit the resumption of marketing spend at a level that we expect will renew growth in our post-licensure nursing student body following the refinancing of the 15% Debentures. In Fiscal Q3 2026, we had positive cash flow from operations of $1.0 million.

    Cost reductions from restructuring plans and other corporate initiatives support the Company's expectation that it will have sufficient cash to meet its working capital needs for the next 12 months. Additionally, the Company initiated the process to refinance its 15% Debentures, which it expects to complete by the maturity date.

    Non-GAAP Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) provision for credit losses; (2) stock-based compensation; (3) severance, if applicable; (4) lease modifications, if applicable; (5) impairments of right-of-use assets and tenant leasehold improvements, if applicable; (6) change in fair value of put warrant liability, if applicable; and (7) other non-recurring charges (income). The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to Adjusted EBITDA Margin.

    EBITDA Margin is defined as EBITDA divided by revenue. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenue. We believe these margins are useful for management, analysts and investors as this measure allows for a more meaningful comparison between our performance and that of our competitors. Adjusted EBITDA margin has certain limitations in that it does not take into account the impact to our consolidated statement of operations of certain expenses.

    Ìý Three Months Ended January 31,
    Ìý Ìý 2026 Ìý Ìý Ìý 2025 Ìý
    Net income (loss) $ 1,434,676 Ìý Ìý $ (979,487 )
    Interest expense, net Ìý 276,364 Ìý Ìý Ìý 353,629 Ìý
    Tax expense, net Ìý 15,519 Ìý Ìý Ìý 3,751 Ìý
    Depreciation and amortization Ìý 618,076 Ìý Ìý Ìý 735,910 Ìý
    EBITDA Ìý 2,344,635 Ìý Ìý Ìý 113,803 Ìý
    Provision for credit losses Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý
    Stock-based compensation Ìý 8,097 Ìý Ìý Ìý 107,012 Ìý
    Severance Ìý 90,629 Ìý Ìý Ìý 35,421 Ìý
    Change in fair value of put warrant liability Ìý — Ìý Ìý Ìý 935,363 Ìý
    Non-recurring charges - Other Ìý 72,253 Ìý Ìý Ìý 18,000 Ìý
    Adjusted EBITDA $ 2,965,614 Ìý Ìý $ 1,659,599 Ìý
    Ìý Ìý Ìý Ìý
    Net income (loss) Margin Ìý 14 % Ìý Ìý (9 )%
    EBITDA Margin Ìý 23 % Ìý Ìý 1 %
    Adjusted EBITDA Margin Ìý 29 % Ìý Ìý 15 %
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    The following tables present a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to EBITDA margin and Adjusted EBITDA margin by business unit:

    Ìý Three Months Ended January 31, 2026
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ 1,434,676 Ìý $ (2,096,379 ) Ìý $ 884,626 Ìý $ 2,646,429
    Interest expense, net Ìý 276,364 Ìý Ìý 276,364 Ìý Ìý Ìý — Ìý Ìý —
    Tax expense, net Ìý 15,519 Ìý Ìý 2,500 Ìý Ìý Ìý 12,032 Ìý Ìý 987
    Depreciation and amortization Ìý 618,076 Ìý Ìý 68,968 Ìý Ìý Ìý 388,918 Ìý Ìý 160,190
    EBITDA Ìý 2,344,635 Ìý Ìý (1,748,547 ) Ìý Ìý 1,285,576 Ìý Ìý 2,807,606
    Provision for credit losses Ìý 450,000 Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý 225,000
    Stock-based compensation Ìý 8,097 Ìý Ìý 8,097 Ìý Ìý Ìý — Ìý Ìý —
    Severance Ìý 90,629 Ìý Ìý 84,979 Ìý Ìý Ìý 5,650 Ìý Ìý —
    Non-recurring charges - Other Ìý 72,253 Ìý Ìý 26,324 Ìý Ìý Ìý 24,465 Ìý Ìý 21,464
    Adjusted EBITDA $ 2,965,614 Ìý $ (1,629,147 ) Ìý $ 1,540,691 Ìý $ 3,054,070
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net income (loss) Margin Ìý 14% Ìý Ìý NM Ìý Ìý Ìý 25% Ìý Ìý 39%
    EBITDA Margin Ìý 23% Ìý Ìý NM Ìý Ìý Ìý 36% Ìý Ìý 41%
    Adjusted EBITDA Margin Ìý 29% Ìý Ìý NM Ìý Ìý Ìý 43% Ìý Ìý 45%

    ________________________________
    NM - Not meaningful

    Ìý Three Months Ended January 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (979,487 ) Ìý $ (3,285,923 ) Ìý $ 314,813 Ìý $ 1,991,623
    Interest expense, net Ìý 353,629 Ìý Ìý Ìý 353,629 Ìý Ìý Ìý — Ìý Ìý —
    Tax expense, net Ìý 3,751 Ìý Ìý Ìý (10,250 ) Ìý Ìý 13,301 Ìý Ìý 700
    Depreciation and amortization Ìý 735,910 Ìý Ìý Ìý 71,875 Ìý Ìý Ìý 513,675 Ìý Ìý 150,360
    EBITDA Ìý 113,803 Ìý Ìý Ìý (2,870,669 ) Ìý Ìý 841,789 Ìý Ìý 2,142,683
    Provision for credit losses Ìý 450,000 Ìý Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý 225,000
    Stock-based compensation Ìý 107,012 Ìý Ìý Ìý 104,283 Ìý Ìý Ìý 1,607 Ìý Ìý 1,122
    Severance Ìý 35,421 Ìý Ìý Ìý 2,090 Ìý Ìý Ìý 18,155 Ìý Ìý 15,176
    Change in fair value of put warrant liability Ìý 935,363 Ìý Ìý Ìý 935,363 Ìý Ìý Ìý — Ìý Ìý —
    Non-recurring charges - Other Ìý 18,000 Ìý Ìý Ìý — Ìý Ìý Ìý 18,000 Ìý Ìý —
    Adjusted EBITDA $ 1,659,599 Ìý Ìý $ (1,828,933 ) Ìý $ 1,104,551 Ìý $ 2,383,981
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net income (loss) Margin Ìý (9)% Ìý Ìý Ìý NM Ìý Ìý Ìý 7% Ìý Ìý 31%
    EBITDA Margin Ìý 1% Ìý Ìý Ìý NM Ìý Ìý Ìý 19% Ìý Ìý 33%
    Adjusted EBITDA Margin Ìý 15% Ìý Ìý Ìý NM Ìý Ìý Ìý 25% Ìý Ìý 37%
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the expected general and administrative aggregate savings of $1.5 million to be achieved by the fourth quarter of the fiscal year ending April 30, 2026 (“Fiscal 2026�), our expectation to see the full benefit of our restructuring plan, increased marketing spend, our refinancing of our 15% Debentures, and achieving positive operating cash flow for Fiscal 2026, the future growth of enrollment through our increased marketing and our liquidity. The words “believe,� “may,� “estimate,� “continue,� “anticipate,� “intend,� “should,� “plan,� “could,� “target,� “potential,� “is likely,� “will,� “expect� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the continued demand of nursing students for the new programs, student attrition, national and local economic factors including the impact of international conflicts including the war in the Middle East and tariffs on the economy and affordability in general, competition from nursing schools in local markets, the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, the impact, if any from any future U.S. government shutdowns, and our ability to refinance our outstanding convertible debentures. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337Ìý

    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    Ìý Ìý Ìý Ìý
    Ìý January 31, 2026 Ìý April 30, 2025
    Ìý (Unaudited) Ìý Ìý
    Assets Ìý Ìý Ìý
    Current assets: Ìý Ìý Ìý
    Cash and cash equivalents $ 612,792 Ìý Ìý $ 736,871 Ìý
    Restricted cash Ìý 338,002 Ìý Ìý Ìý 338,002 Ìý
    Accounts receivable, net of allowance of $6,302,075 and $5,731,139, respectively Ìý 16,515,666 Ìý Ìý Ìý 17,167,346 Ìý
    Prepaid expenses Ìý 461,683 Ìý Ìý Ìý 443,366 Ìý
    Other current assets Ìý 631,618 Ìý Ìý Ìý 518,171 Ìý
    Total current assets Ìý 18,559,761 Ìý Ìý Ìý 19,203,756 Ìý
    Ìý Ìý Ìý Ìý
    Property and equipment: Ìý Ìý Ìý
    Computer equipment and hardware Ìý 894,691 Ìý Ìý Ìý 894,251 Ìý
    Furniture and fixtures Ìý 1,974,271 Ìý Ìý Ìý 1,974,271 Ìý
    Leasehold improvements Ìý 5,621,087 Ìý Ìý Ìý 5,621,087 Ìý
    Instructional equipment Ìý 506,664 Ìý Ìý Ìý 529,299 Ìý
    Software Ìý 7,995,533 Ìý Ìý Ìý 7,527,066 Ìý
    Ìý Ìý 16,992,246 Ìý Ìý Ìý 16,545,974 Ìý
    Less: accumulated depreciation and amortization Ìý (11,724,935 ) Ìý Ìý (9,907,309 )
    Total property and equipment, net Ìý 5,267,311 Ìý Ìý Ìý 6,638,665 Ìý
    Goodwill Ìý 5,011,432 Ìý Ìý Ìý 5,011,432 Ìý
    Intangible assets, net Ìý 7,900,000 Ìý Ìý Ìý 7,900,000 Ìý
    Courseware and accreditation, net Ìý 214,490 Ìý Ìý Ìý 256,994 Ìý
    Long-term contractual accounts receivable Ìý 23,233,109 Ìý Ìý Ìý 19,846,823 Ìý
    Operating lease right-of-use assets, net Ìý 6,000,405 Ìý Ìý Ìý 7,250,407 Ìý
    Deposits and other assets Ìý 488,413 Ìý Ìý Ìý 657,850 Ìý
    Total assets $ 66,674,921 Ìý Ìý $ 66,765,927 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)
    Ìý Ìý Ìý Ìý
    Ìý January 31, 2026 Ìý April 30, 2025
    Ìý (Unaudited) Ìý Ìý
    Liabilities and Stockholders’ Equity Ìý Ìý Ìý
    Liabilities: Ìý Ìý Ìý
    Current liabilities: Ìý Ìý Ìý
    Accounts payable $ 3,012,872 Ìý Ìý $ 2,055,173 Ìý
    Accrued expenses Ìý 2,815,763 Ìý Ìý Ìý 2,483,520 Ìý
    Advances on tuition Ìý 1,457,068 Ìý Ìý Ìý 2,235,332 Ìý
    Deferred tuition Ìý 2,911,945 Ìý Ìý Ìý 2,535,533 Ìý
    Due to students Ìý 2,084,423 Ìý Ìý Ìý 2,115,581 Ìý
    Current portion of long-term debt Ìý 5,804,264 Ìý Ìý Ìý 2,000,000 Ìý
    Operating lease obligations, current portion Ìý 3,202,128 Ìý Ìý Ìý 2,811,471 Ìý
    ÌýÌýÌýÌýÌý Warrant liabilities Ìý 1,427,521 Ìý Ìý Ìý — Ìý
    Other current liabilities Ìý 530,475 Ìý Ìý Ìý 185,296 Ìý
    Total current liabilities Ìý 23,246,459 Ìý Ìý Ìý 16,421,906 Ìý
    Ìý Ìý Ìý Ìý
    Long-term debt, net Ìý — Ìý Ìý Ìý 5,224,524 Ìý
    Operating lease obligations, less current portion Ìý 9,824,634 Ìý Ìý Ìý 12,398,678 Ìý
    Warrant liabilities Ìý — Ìý Ìý Ìý 1,427,521 Ìý
    Other long-term liabilities Ìý 77,402 Ìý Ìý Ìý 327,402 Ìý
    Total liabilities Ìý 33,148,495 Ìý Ìý Ìý 35,800,031 Ìý
    Ìý Ìý Ìý Ìý
    Commitments and contingencies Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý
    Stockholders’ equity: Ìý Ìý Ìý
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, Ìý Ìý Ìý
    10,000 issued and 10,000 outstanding at both JanuaryÌý31, 2026 and AprilÌý30, 2025 Ìý 10 Ìý Ìý Ìý 10 Ìý
    Common stock, $0.001 par value; 85,000,000 shares authorized, 30,772,293 and Ìý Ìý Ìý
    28,389,531 issued and outstanding at JanuaryÌý31, 2026 and AprilÌý30, 2025, respectively Ìý 30,772 Ìý Ìý Ìý 28,390 Ìý
    Additional paid-in capital Ìý 122,217,462 Ìý Ìý Ìý 122,152,533 Ìý
    Accumulated deficit Ìý (88,721,818 ) Ìý Ìý (91,215,037 )
    Total stockholders’ equity Ìý 33,526,426 Ìý Ìý Ìý 30,965,896 Ìý
    Total liabilities and stockholders’ equity $ 66,674,921 Ìý Ìý $ 66,765,927 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)
    Ìý Ìý Ìý Ìý
    Ìý Three Months Ended January 31, Ìý Nine Months Ended January 31,
    Ìý Ìý 2026 Ìý Ìý Ìý 2025 Ìý Ìý Ìý 2026 Ìý Ìý Ìý 2025 Ìý
    Ìý (Unaudited) Ìý (Unaudited) Ìý (Unaudited) Ìý (Unaudited)
    Revenue $ 10,390,097 Ìý Ìý $ 10,943,968 Ìý Ìý $ 33,049,808 Ìý Ìý $ 33,732,584 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Operating expenses: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Cost of revenue (exclusive of depreciation and amortization shown separately below) Ìý 2,088,693 Ìý Ìý Ìý 3,032,138 Ìý Ìý Ìý 7,253,362 Ìý Ìý Ìý 9,265,258 Ìý
    General and administrative Ìý 5,502,802 Ìý Ìý Ìý 6,413,024 Ìý Ìý Ìý 19,072,685 Ìý Ìý Ìý 20,974,880 Ìý
    Impairments of right-of-use assets and tenant leasehold improvements Ìý — Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý Ìý Ìý 1,848,209 Ìý
    Loss on asset dispositions Ìý 4,954 Ìý Ìý Ìý — Ìý Ìý Ìý 4,954 Ìý Ìý Ìý — Ìý
    Provision for credit losses Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý Ìý Ìý 1,350,000 Ìý Ìý Ìý 1,350,000 Ìý
    Depreciation and amortization Ìý 618,076 Ìý Ìý Ìý 735,910 Ìý Ìý Ìý 1,929,028 Ìý Ìý Ìý 2,350,809 Ìý
    Total operating expenses Ìý 8,664,525 Ìý Ìý Ìý 10,631,072 Ìý Ìý Ìý 29,610,029 Ìý Ìý Ìý 35,789,156 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Operating income (loss) Ìý 1,725,572 Ìý Ìý Ìý 312,896 Ìý Ìý Ìý 3,439,779 Ìý Ìý Ìý (2,056,572 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Other income (expense): Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Interest expense Ìý (276,364 ) Ìý Ìý (353,629 ) Ìý Ìý (882,285 ) Ìý Ìý (1,043,289 )
    Change in fair value of put warrant liability Ìý — Ìý Ìý Ìý (935,363 ) Ìý Ìý — Ìý Ìý Ìý 970,769 Ìý
    Other income, net Ìý 987 Ìý Ìý Ìý 360 Ìý Ìý Ìý 1,167 Ìý Ìý Ìý 17,120 Ìý
    Total other expense, net Ìý (275,377 ) Ìý Ìý (1,288,632 ) Ìý Ìý (881,118 ) Ìý Ìý (55,400 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Income (loss) before income taxes Ìý 1,450,195 Ìý Ìý Ìý (975,736 ) Ìý Ìý 2,558,661 Ìý Ìý Ìý (2,111,972 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Income tax expense Ìý 15,519 Ìý Ìý Ìý 3,751 Ìý Ìý Ìý 65,442 Ìý Ìý Ìý 49,768 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net income (loss) Ìý 1,434,676 Ìý Ìý Ìý (979,487 ) Ìý Ìý 2,493,219 Ìý Ìý Ìý (2,161,740 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Dividends attributable to preferred stock Ìý (105,863 ) Ìý Ìý (119,979 ) Ìý Ìý (211,727 ) Ìý Ìý (268,188 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net income (loss) available to common stockholders $ 1,328,813 Ìý Ìý $ (1,099,466 ) Ìý $ 2,281,492 Ìý Ìý $ (2,429,928 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Per share information available to common stockholders: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Earnings (loss) per share - Basic $ 0.04 Ìý Ìý $ (0.04 ) Ìý $ 0.08 Ìý Ìý $ (0.09 )
    Earnings (loss) per share - Diluted $ 0.03 Ìý Ìý $ (0.04 ) Ìý $ 0.06 Ìý Ìý $ (0.09 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Weighted average number of common stock outstanding: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Basic Ìý 30,755,281 Ìý Ìý Ìý 27,642,172 Ìý Ìý Ìý 29,902,624 Ìý Ìý Ìý 26,752,369 Ìý
    Diluted Ìý 40,128,519 Ìý Ìý Ìý 27,642,172 Ìý Ìý Ìý 39,275,862 Ìý Ìý Ìý 26,752,369 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited)
    Ìý Ìý
    Ìý Nine Months Ended January 31,
    Ìý Ìý 2026 Ìý Ìý Ìý 2025 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Cash flows from operating activities: Ìý Ìý Ìý
    Net income (loss) $ 2,493,219 Ìý Ìý $ (2,161,740 )
    Adjustments to reconcile net income (loss) to net cash provided by operating activities: Ìý Ìý Ìý
    Provision for credit losses Ìý 1,350,000 Ìý Ìý Ìý 1,350,000 Ìý
    Depreciation and amortization Ìý 1,929,028 Ìý Ìý Ìý 2,350,809 Ìý
    Stock-based compensation Ìý 70,763 Ìý Ìý Ìý 239,098 Ìý
    Change in fair value of put warrant liability Ìý — Ìý Ìý Ìý (970,769 )
    Amortization of warrant-based cost Ìý — Ìý Ìý Ìý 7,000 Ìý
    Amortization of debt issuance costs Ìý 62,020 Ìý Ìý Ìý 24,533 Ìý
    Non-cash lease benefit Ìý (919,118 ) Ìý Ìý (118,114 )
    Impairments of right-of-use assets and tenant leasehold improvements Ìý — Ìý Ìý Ìý 1,848,209 Ìý
    Loss of asset dispositions Ìý 4,954 Ìý Ìý Ìý — Ìý
    Changes in operating assets and liabilities: Ìý Ìý Ìý
    Accounts receivable Ìý (4,084,606 ) Ìý Ìý (1,447,929 )
    Prepaid expenses Ìý (18,317 ) Ìý Ìý (73,012 )
    Other current assets Ìý (113,447 ) Ìý Ìý 1,127,707 Ìý
    Deposits and other assets Ìý 169,437 Ìý Ìý Ìý 51,361 Ìý
    Accounts payable Ìý 957,699 Ìý Ìý Ìý (780,419 )
    Accrued expenses Ìý 332,243 Ìý Ìý Ìý 302,917 Ìý
    Due to students Ìý (31,158 ) Ìý Ìý (279,218 )
    Advances on tuition and deferred tuition Ìý (401,852 ) Ìý Ìý (1,089,514 )
    Other current liabilities Ìý 345,179 Ìý Ìý Ìý 282,210 Ìý
    Other long-term liabilities Ìý (250,000 ) Ìý Ìý 39,472 Ìý
    Net cash provided by operating activities Ìý 1,896,044 Ìý Ìý Ìý 702,601 Ìý
    Ìý Ìý Ìý Ìý
    Cash flows from investing activities: Ìý Ìý Ìý
    Purchases of courseware and accreditation Ìý (48,783 ) Ìý Ìý (42,810 )
    Purchases of property and equipment Ìý (471,340 ) Ìý Ìý (801,380 )
    Net cash used in investing activities Ìý (520,123 ) Ìý Ìý (844,190 )
    Ìý Ìý Ìý Ìý
    Cash flows from financing activities: Ìý Ìý Ìý
    Repayment of portion of 15% Senior Secured Debentures Ìý (1,500,000 ) Ìý Ìý (1,221,066 )
    Payments of debt issuance costs Ìý — Ìý Ìý Ìý (100,000 )
    Net cash used in financing activities Ìý (1,500,000 ) Ìý Ìý (1,321,066 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)
    Ìý Ìý
    Ìý Nine Months Ended January 31,
    Ìý Ìý 2026 Ìý Ìý Ìý 2025 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Net decrease in cash, cash equivalents and restricted cash $ ÌýÌýÌýÌýÌýÌýÌýÌý(124,079 ) Ìý $ ÌýÌýÌýÌýÌýÌýÌýÌý(1,462,655 )
    Cash, cash equivalents and restricted cash at beginning of period Ìý 1,074,873 Ìý Ìý Ìý 2,619,427 Ìý
    Cash, cash equivalents and restricted cash at end of period $ 950,794 Ìý Ìý $ 1,156,772 Ìý
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of cash flow information: Ìý Ìý Ìý
    Cash paid for interest $ 882,285 Ìý Ìý $ 1,043,289 Ìý
    Cash paid for income taxes $ 65,442 Ìý Ìý $ 49,768 Ìý
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of non-cash investing and financing activities: Ìý Ìý Ìý
    Accrued dividends $ 105,863 Ìý Ìý $ 119,979 Ìý
    Common stock issued for accrued dividends $ 208,276 Ìý Ìý $ 208,046 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    Ìý January 31,
    Ìý Ìý 2026 Ìý Ìý 2025
    Ìý (Unaudited) Ìý (Unaudited)
    Cash and cash equivalents $ 612,792 Ìý $ 818,770
    Restricted cash Ìý 338,002 Ìý Ìý 338,002
    Total cash, cash equivalents and restricted cash $ 950,794 Ìý $ 1,156,772



    Source: Aspen Group Inc. ]]>
    Aspen Group Announces Leadership Transition /news/detail/472/aspen-group-announces-leadership-transition Mon, 16 Mar 2026 08:00:00 -0400 /news/detail/472/aspen-group-announces-leadership-transition Matt LaVay Appointed Chief Executive Officer; Michael Mathews to Become Executive Chairman

    PHOENIX, March 16, 2026 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. ("AGI") (OTCQB: ASPU), an education technology holding company and the parent company of Aspen University (AU) and United States University (USU), announced today a leadership transition designed to support the company’s next phase of growth and operational execution.

    EffectiveÌýtoday, March 16,ÌýMatt LaVay, currently Chief Financial Officer of Aspen Group, will assume the role ofÌýChief Executive Officer and will join the Aspen Group Board of Directors.ÌýMichael Mathews, who has served as Chief Executive Officer since 2012, will transition toÌýExecutive Chairman of the Board. The leadership transition is part of the company’s planned succession process and reflects the Board’s confidence in Mr. LaVay’s ability to lead Aspen through its next phase of growth and operational execution.

    In his new role as CEO, Mr. LaVay will oversee Aspen Group’s day-to-day operations and execute the company’s strategic initiatives. As Executive Chairman, Mr. Mathews will remain fully engaged with the company on a full-time basis, working closely with Mr. LaVay and the leadership team to support strategy, growth initiatives, and long-term value creation.

    “Matt has been an integral part of Aspen Group’s leadership team, and I have worked closely with him over the past five years to strengthen our operational and financial foundation,� said Michael Mathews, Executive Chairman. “Matt brings a deep understanding of our business, our strategy, and the opportunities ahead. This transition allows him to take the lead in managing the company’s day-to-day operations while I remain actively involved as Executive Chairman, focusing on supporting the leadership team and guiding Aspen’s long-term growth.�

    “I am honored to step into the CEO role and continue working alongside Mike and the rest of our talented team,� commented Matt LaVay, Chief Executive Officer. “Aspen has built a strong platform with a clear mission to expand access to high-quality education. I look forward to building on the progress we have made and continuing to execute our strategy to drive operational performance and create long-term value for our students and shareholders.�

    Mr. LaVay has served as Chief Financial Officer of Aspen Group since June 2021 and has played a central role in strengthening the company’s financial and operational discipline. During his tenure, he led several corporate restructurings that significantly reduced operating expenses, streamlined the organization, and helped guide Aspen to profitability. Mr. LaVay has also been closely involved in executing the company’s strategic initiatives and positioning Aspen for its next phase of growth. In connection with his appointment as Chief Executive Officer, Mr. LaVay will also join the Aspen Group Board of Directors.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .Ìý

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337
    Ìý


    Source: Aspen Group Inc. ]]>
    Aspen Group Reports Third Consecutive Quarter of Net Income for Second Quarter Fiscal 2026 /news/detail/471/aspen-group-reports-third-consecutive-quarter-of-net-income-for-second-quarter-fiscal-2026 Mon, 15 Dec 2025 18:09:00 -0500 /news/detail/471/aspen-group-reports-third-consecutive-quarter-of-net-income-for-second-quarter-fiscal-2026
  • Continued profitability expansion with net income of $0.7 million versus net loss of $(1.1) million in Q2 FY2025, and up from net income of $0.4 million in Q1 FY2026
  • Revenue of $11.2 million; USU increases 9% year-over-year
  • Disciplined cost controls deliver operating income of $1.0 million
  • Positive Adjusted EBITDA of $2.5 million versus $1.5 million; Adjusted EBITDA margin of 22% versus 14%
  • Fourth consecutive quarter of positive operating cash flow of $0.5 million
  • PHOENIX, Dec. 15, 2025 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. (OTCQB: ASPU) (“AGIâ€� or the “Companyâ€�), an education technology holding company, today announced financial results for its second quarter of fiscal year 2026 ended October 31, 2025.

    Second Quarter Fiscal Year 2026 Summary Results

    Ìý Three Months Ended October 31, Ìý Six Months Ended October 31,
    $ in millions, except per share data Ìý 2025 Ìý Ìý Ìý 2024 Ìý Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Revenue $ 11.2 Ìý Ìý $ 11.5 Ìý Ìý $ 22.7 Ìý Ìý $ 22.8 Ìý
    Gross Profit1 $ 8.4 Ìý Ìý $ 8.1 Ìý Ìý $ 16.7 Ìý Ìý $ 15.6 Ìý
    Gross Margin (%)1 Ìý 75 % Ìý Ìý 71 % Ìý Ìý 74 % Ìý Ìý 69 %
    Net Income (Loss) $ 0.7 Ìý Ìý $ (1.1 ) Ìý $ 1.1 Ìý Ìý $ (1.2 )
    Earnings (Loss) per Share - Basic $ 0.02 Ìý Ìý $ (0.04 ) Ìý $ 0.03 Ìý Ìý $ (0.05 )
    Earnings (Loss) per Share - Diluted $ 0.01 Ìý Ìý $ (0.04 ) Ìý $ 0.02 Ìý Ìý $ (0.05 )
    EBITDA2 $ 1.6 Ìý Ìý $ 0.1 Ìý Ìý $ 3.0 Ìý Ìý $ 1.2 Ìý
    Adjusted EBITDA2 $ 2.5 Ìý Ìý $ 1.5 Ìý Ìý $ 4.3 Ìý Ìý $ 2.0 Ìý
    _______________
    1GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.4 million and $0.5 million; and $0.8 million and $0.9 million for the three and six months ended October 31, 2025 and 2024, respectively.
    2Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under "Non-GAAP–Financial Measures" starting on page 4.
    Ìý


    Michael Mathews, Chairman and CEO of AGI, stated: “In the quarter, we delivered solid top-line stability coupled with material margin expansion, producing our third consecutive quarter of net income. Our continued disciplined execution, cost controls and restructuring initiatives keep Aspen Group on track to achieve approximately $1.5 million of additional quarterly G&A savings by the third quarter of fiscal year 2026. Our strategy to sustain profitability and cash flow from operations is working and positions us to boost enrollments through strategic reinvestments in marketing. We remain committed to our objectives of expanding student resources and achieving positive operating cash flow for fiscal year 2026.�

    Fiscal Q2 2026 Financial and Operational Results (compared to Fiscal Q2 2025)

    Revenue declined by 2% to $11.2 million compared to $11.5 million. The following table presents the Company’s revenue, both per subsidiary and total:

    Ìý Three Months Ended October 31, Ìý
    Ìý Ìý 2025 Ìý $ Change Ìý % Change Ìý Ìý 2024 Ìý
    AU $ 3,938,503 Ìý $ (835,190 ) Ìý (17)% Ìý $ 4,773,693 Ìý
    USU Ìý 7,280,742 Ìý Ìý 594,656 Ìý Ìý 9% Ìý Ìý 6,686,086 Ìý
    Revenue $ 11,219,245 Ìý $ (240,534 ) Ìý (2)% Ìý $ 11,459,779 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Aspen University's (“AU�) revenue decline of 17% year-over year is the result of lower post-licensure enrollments from the effect of decreased marketing spend initiated in the second half of Fiscal 2023.

    United States University (“USU�) revenue increased by 9% to $7.3 million. Despite the maintenance level of marketing spend, USU experienced growth this quarter due to continued organic lead flow, strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and tuition increases.

    GAAP gross profit increased by $0.2 million to $8.4 million. Consolidated gross margin was 75% compared to 71%, AU's gross margin was 72% versus 67%, and USU's gross margin was 76% versus 74%. GAAP gross profit and gross margin increased primarily due to higher revenue at USU related to increased revenue per student combined with reduced cost of revenue at AU and USU driven by more efficient allocation of faculty resources.

    AU instructional costs and services represented 22% of AU revenue, and USU instructional costs and services represented 21% of USU revenue. AU marketing and promotional costs represented 1% of AU revenue, while USU marketing and promotional costs represented less than 1% of USU revenue.

    The following tables present the Company’s net income (loss), both per subsidiary and total:

    Ìý Three Months Ended October 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ 651,738 Ìý $ (2,800,567 ) Ìý $ 428,780 Ìý $ 3,023,525
    Per share information available to common stockholders: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Earnings per share - Basic $ 0.02 Ìý Ìý Ìý Ìý Ìý Ìý
    Earnings per share - Diluted $ 0.01 Ìý Ìý Ìý Ìý Ìý Ìý


    Ìý Three Months Ended October 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (1,057,420 ) Ìý $ (1,611,277 ) Ìý $ (1,866,384 ) Ìý $ 2,420,241
    Per share information available to common stockholders: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Loss per share - Basic $ (0.04 ) Ìý Ìý Ìý Ìý Ìý Ìý
    Loss per share - Diluted $ (0.04 ) Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    The following tables present the Company’s Non-GAAP measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measures� starting on page 4.

    Ìý Three Months Ended October 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $1,631,062 Ìý $(2,425,361) Ìý $871,880 Ìý Ìý $3,184,543
    EBITDA Margin 15% Ìý NM Ìý 22% Ìý Ìý 44%
    Adjusted EBITDA $2,468,810 Ìý $(2,343,696) Ìý $1,341,195 Ìý Ìý $3,471,311
    Adjusted EBITDA Margin 22% Ìý NM Ìý 34% Ìý Ìý 48%
    _______________
    NM - Not meaningful


    Ìý Three Months Ended October 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $126,190 Ìý $(1,179,476) Ìý Ìý $(1,264,051) Ìý $2,569,717 Ìý
    EBITDA Margin Ìý 1% Ìý NM Ìý Ìý (26)% Ìý Ìý 38% Ìý
    Adjusted EBITDA $1,549,020 Ìý $(2,161,445) Ìý Ìý $910,733 Ìý $2,799,732 Ìý
    Adjusted EBITDA Margin Ìý 14% Ìý NM Ìý Ìý 19% Ìý Ìý 42% Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Adjusted EBITDA improved by $0.9 million primarily due to increased revenue per student at USU, increased instructional efficiencies at AU and USU and a decrease in general and administrative costs attributed to our restructurings.

    Operating Metrics

    New Student Enrollments

    On a Company-wide basis, new student enrollments decreased 29% year-over-year. Sequentially, new student enrollments at USU increased due to continued strong organic lead flow, existing students returning from inactive status, and students enrolling in advance of Q2 Fiscal 2026 price increases. New student enrollments at both AU and USU were negatively impacted by the on-going maintenance level of marketing spend. As a result of the restructurings and increased instructional efficiencies, we anticipate the resumption of marketing spend at a level necessary to provide enrollments needed to grow the student body and allow for the generation of positive operating cash flow following the repayment of the 15% Debentures.

    New student enrollments for the past five quarters are shown below:

    Ìý Q2'25 Ìý Q3'25 Ìý Q4'25 Ìý Q1'26 Ìý Q2'26
    AU 508 Ìý 359 Ìý 350 Ìý 338 Ìý 297
    USU 442 Ìý 196 Ìý 258 Ìý 338 Ìý 378
    Total 950 Ìý 555 Ìý 608 Ìý 676 Ìý 675
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Total Active Student Body

    Total active student body for the past five quarters is shown below:

    Ìý Q2'25 Ìý Q3'25 Ìý Q4'25 Ìý Q1'26 Ìý Q2'26
    AU 3,827 Ìý 3,564 Ìý 3,375 Ìý 3,140 Ìý 2,771
    USU 2,560 Ìý 2,475 Ìý 2,434 Ìý 2,369 Ìý 2,302
    Total 6,387 Ìý 6,039 Ìý 5,809 Ìý 5,509 Ìý 5,073
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Nursing Students

    Nursing student body for the past five quarters is shown below:

    Ìý Q2'25 Ìý Q3'25 Ìý Q4'25 Ìý Q1'26 Ìý Q2'26
    AU 2,948 Ìý 2,745 Ìý 2,606 Ìý 2,418 Ìý 2,122
    USU 2,300 Ìý 2,297 Ìý 2,254 Ìý 2,210 Ìý 2,153
    Total 5,248 Ìý 5,042 Ìý 4,860 Ìý 4,628 Ìý 4,275
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Liquidity

    The Q2 Fiscal 2026 ending unrestricted cash balance was $0.3 million. As of December 12, 2025, the Company had $0.4 million of unrestricted cash on hand. On September 15, 2025, we implemented a fifth restructuring plan, which will result in additional cash benefits for the Company starting in Q3 Fiscal 2026. The restructuring resulted in the elimination of approximately 75 positions within AU and AGI. The resulting additional on-going quarterly compensation-related savings will be approximately $1.5 million beginning in Q3 Fiscal 2026.

    Our restructuring efforts were designed to achieve break-even to positive annual operating cash flows, which will permit the resumption of marketing spend at a level that we expect will renew growth in our post-licensure nursing student body following the repayment of the 15% Debentures. In Q2 Fiscal 2026, we had positive cash flow from operations of $0.5 million.

    Cost reductions associated with the restructuring plans and other corporate cost reductions ensure that the Company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) provision for credit losses; (2) stock-based compensation; (3) severance, if applicable; (4) lease modifications, if applicable; (5) impairments of right-of-use assets and tenant leasehold improvements, if applicable; (6) change in fair value of put warrant liability, if applicable; and (7) other non-recurring charges (income). The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to Adjusted EBITDA Margin.

    EBITDA Margin is defined as EBITDA divided by revenue. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenue. We believe these margins are useful for management, analysts and investors as this measure allows for a more meaningful comparison between our performance and that of our competitors. Adjusted EBITDA margin has certain limitations in that it does not take into account the impact to our consolidated statement of operations of certain expenses.

    Ìý Three Months Ended October 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Net income (loss) $ 651,738 Ìý Ìý $ (1,057,420 )
    Interest expense, net Ìý 295,530 Ìý Ìý Ìý 342,490 Ìý
    Tax expense, net Ìý 42,504 Ìý Ìý Ìý 46,225 Ìý
    Depreciation and amortization Ìý 641,290 Ìý Ìý Ìý 794,895 Ìý
    EBITDA Ìý 1,631,062 Ìý Ìý Ìý 126,190 Ìý
    Provision for credit losses Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý
    Stock-based compensation Ìý 30,486 Ìý Ìý Ìý 98,245 Ìý
    Severance Ìý 232,659 Ìý Ìý Ìý 35,522 Ìý
    Impairments of right-of-use assets and tenant leasehold improvements Ìý — Ìý Ìý Ìý 1,848,209 Ìý
    Change in fair value of put warrant liability Ìý — Ìý Ìý Ìý (1,085,145 )
    Non-recurring charges - Other Ìý 124,603 Ìý Ìý Ìý 75,999 Ìý
    Adjusted EBITDA $ 2,468,810 Ìý Ìý $ 1,549,020 Ìý
    Net income (loss) Margin Ìý 6% Ìý Ìý Ìý (9)% Ìý
    EBITDA Margin Ìý 15% Ìý Ìý Ìý 1% Ìý
    Adjusted EBITDA Margin Ìý 22% Ìý Ìý Ìý 14% Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    The following tables present a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to EBITDA margin and Adjusted EBITDA margin by business unit:

    Ìý Three Months Ended October 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ 651,738 Ìý $ (2,800,567 ) Ìý $ 428,780 Ìý $ 3,023,525
    Interest expense, net Ìý 295,530 Ìý Ìý 295,530 Ìý Ìý Ìý — Ìý Ìý —
    Tax expense, net Ìý 42,504 Ìý Ìý 11,789 Ìý Ìý Ìý 26,840 Ìý Ìý 3,875
    Depreciation and amortization Ìý 641,290 Ìý Ìý 67,887 Ìý Ìý Ìý 416,260 Ìý Ìý 157,143
    EBITDA Ìý 1,631,062 Ìý Ìý (2,425,361 ) Ìý Ìý 871,880 Ìý Ìý 3,184,543
    Provision for credit losses Ìý 450,000 Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý 225,000
    Stock-based compensation Ìý 30,486 Ìý Ìý 30,170 Ìý Ìý Ìý — Ìý Ìý 316
    Severance Ìý 232,659 Ìý Ìý 51,495 Ìý Ìý Ìý 174,514 Ìý Ìý 6,650
    Non-recurring charges - Other Ìý 124,603 Ìý Ìý — Ìý Ìý Ìý 69,801 Ìý Ìý 54,802
    Adjusted EBITDA $ 2,468,810 Ìý $ (2,343,696 ) Ìý $ 1,341,195 Ìý $ 3,471,311


    Net income (loss) Margin 6 % Ìý NM Ìý 11 % Ìý 42 %
    EBITDA Margin 15 % Ìý NM Ìý 22 % Ìý 44 %
    Adjusted EBITDA Margin 22 % Ìý NM Ìý 34 % Ìý 48 %
    _______________
    NM - Not meaningful


    Ìý Three Months Ended October 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (1,057,420 ) Ìý $ (1,611,277 ) Ìý $ (1,866,384 ) Ìý $ 2,420,241
    Interest expense, net Ìý 342,490 Ìý Ìý Ìý 342,490 Ìý Ìý Ìý — Ìý Ìý Ìý —
    Tax expense, net Ìý 46,225 Ìý Ìý Ìý 15,479 Ìý Ìý Ìý 25,900 Ìý Ìý Ìý 4,846
    Depreciation and amortization Ìý 794,895 Ìý Ìý Ìý 73,832 Ìý Ìý Ìý 576,433 Ìý Ìý Ìý 144,630
    EBITDA Ìý 126,190 Ìý Ìý Ìý (1,179,476 ) Ìý Ìý (1,264,051 ) Ìý Ìý 2,569,717
    Provision for credit losses Ìý 450,000 Ìý Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý Ìý 225,000
    Stock-based compensation Ìý 98,245 Ìý Ìý Ìý 94,819 Ìý Ìý Ìý 1,954 Ìý Ìý Ìý 1,472
    Severance Ìý 35,522 Ìý Ìý Ìý 8,357 Ìý Ìý Ìý 23,622 Ìý Ìý Ìý 3,543
    Impairments of right-of-use assets and tenant leasehold improvements Ìý 1,848,209 Ìý Ìý Ìý — Ìý Ìý Ìý 1,848,209 Ìý Ìý Ìý —
    Change in fair value of put warrant liability Ìý (1,085,145 ) Ìý Ìý (1,085,145 ) Ìý Ìý — Ìý Ìý Ìý —
    Non-recurring charges - Other Ìý 75,999 Ìý Ìý Ìý — Ìý Ìý Ìý 75,999 Ìý Ìý Ìý —
    Adjusted EBITDA $ 1,549,020 Ìý Ìý $ (2,161,445 ) Ìý $ 910,733 Ìý Ìý $ 2,799,732


    Net income (loss) Margin (9) % Ìý NM Ìý (39) % Ìý 36 %
    EBITDA Margin 1 % Ìý NM Ìý (26) % Ìý 38 %
    Adjusted EBITDA Margin 14 % Ìý NM Ìý 19 % Ìý 42 %
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the expected general and administrative savings to be achieved by the third quarter of the fiscal year ending April 30, 2026 (“Fiscal 2026�), increased marketing spend, our refinancing of our 15% Debentures, and achieving positive operating cash flow for Fiscal 2026, the future boost of enrollment including growth in the post-licensing nursing student body and our liquidity. The words “believe,� “may,� “estimate,� “continue,� “anticipate,� “intend,� “should,� “plan,� “could,� “target,� “potential,� “is likely,� “will,� “expect� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the continued demand of nursing students for the new programs, student attrition, national and local economic factors including the impact of tariffs on the economy and affordability in general, competition from nursing schools in local markets, the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, the impact, if any from any future U.S. government shutdowns, and our ability to refinance our outstanding convertible debentures. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337Ìý

    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    Ìý Ìý Ìý Ìý
    Ìý October 31, 2025 Ìý April 30, 2025
    Ìý (Unaudited) Ìý Ìý
    Assets Ìý Ìý Ìý
    Current assets: Ìý Ìý Ìý
    Cash and cash equivalents $ 261,918 Ìý Ìý $ 736,871 Ìý
    Restricted cash Ìý 338,002 Ìý Ìý Ìý 338,002 Ìý
    Accounts receivable, net of allowance of $5,862,014 and $5,731,139, respectively Ìý 16,712,629 Ìý Ìý Ìý 17,167,346 Ìý
    Prepaid expenses Ìý 340,630 Ìý Ìý Ìý 443,366 Ìý
    Other current assets Ìý 841,072 Ìý Ìý Ìý 518,171 Ìý
    Total current assets Ìý 18,494,251 Ìý Ìý Ìý 19,203,756 Ìý
    Ìý Ìý Ìý Ìý
    Property and equipment: Ìý Ìý Ìý
    Computer equipment and hardware Ìý 897,124 Ìý Ìý Ìý 894,251 Ìý
    Furniture and fixtures Ìý 1,974,271 Ìý Ìý Ìý 1,974,271 Ìý
    Leasehold improvements Ìý 5,621,087 Ìý Ìý Ìý 5,621,087 Ìý
    Instructional equipment Ìý 529,299 Ìý Ìý Ìý 529,299 Ìý
    Software Ìý 7,886,764 Ìý Ìý Ìý 7,527,066 Ìý
    Ìý Ìý 16,908,545 Ìý Ìý Ìý 16,545,974 Ìý
    Less: accumulated depreciation and amortization Ìý (11,157,520 ) Ìý Ìý (9,907,309 )
    Total property and equipment, net Ìý 5,751,025 Ìý Ìý Ìý 6,638,665 Ìý
    Goodwill Ìý 5,011,432 Ìý Ìý Ìý 5,011,432 Ìý
    Intangible assets, net Ìý 7,900,000 Ìý Ìý Ìý 7,900,000 Ìý
    Courseware and accreditation, net Ìý 227,952 Ìý Ìý Ìý 256,994 Ìý
    Long-term contractual accounts receivable Ìý 21,904,037 Ìý Ìý Ìý 19,846,823 Ìý
    Operating lease right-of-use assets, net Ìý 6,447,146 Ìý Ìý Ìý 7,250,407 Ìý
    Deposits and other assets Ìý 644,796 Ìý Ìý Ìý 657,850 Ìý
    Total assets $ 66,380,639 Ìý Ìý $ 66,765,927 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý Ìý (Continued)
    Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)
    Ìý Ìý Ìý Ìý
    Ìý October 31, 2025 Ìý April 30, 2025
    Ìý (Unaudited) Ìý Ìý
    Liabilities and Stockholders’ Equity Ìý Ìý Ìý
    Liabilities: Ìý Ìý Ìý
    Current liabilities: Ìý Ìý Ìý
    Accounts payable $ 3,319,147 Ìý Ìý $ 2,055,173 Ìý
    Accrued expenses Ìý 2,738,900 Ìý Ìý Ìý 2,483,520 Ìý
    Advances on tuition Ìý 1,416,428 Ìý Ìý Ìý 2,235,332 Ìý
    Deferred tuition Ìý 2,373,652 Ìý Ìý Ìý 2,535,533 Ìý
    Due to students Ìý 2,062,410 Ìý Ìý Ìý 2,115,581 Ìý
    Current portion of long-term debt Ìý 6,277,684 Ìý Ìý Ìý 2,000,000 Ìý
    Operating lease obligations, current portion Ìý 3,059,767 Ìý Ìý Ìý 2,811,471 Ìý
    Other current liabilities Ìý 747,604 Ìý Ìý Ìý 185,296 Ìý
    Total current liabilities Ìý 21,995,592 Ìý Ìý Ìý 16,421,906 Ìý
    Ìý Ìý Ìý Ìý
    Long-term debt, net Ìý — Ìý Ìý Ìý 5,224,524 Ìý
    Operating lease obligations, less current portion Ìý 10,754,124 Ìý Ìý Ìý 12,398,678 Ìý
    Put warrant liabilities Ìý 1,427,521 Ìý Ìý Ìý 1,427,521 Ìý
    Other long-term liabilities Ìý 77,402 Ìý Ìý Ìý 327,402 Ìý
    Total liabilities Ìý 34,254,639 Ìý Ìý Ìý 35,800,031 Ìý
    Ìý Ìý Ìý Ìý
    Commitments and contingencies Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý
    Stockholders’ equity: Ìý Ìý Ìý
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, Ìý Ìý Ìý
    10,000 issued and 10,000 outstanding at both OctoberÌý31, 2025 and AprilÌý30, 2025 Ìý 10 Ìý Ìý Ìý 10 Ìý
    Common stock, $0.001 par value; 85,000,000 shares authorized, 30,063,203 and Ìý Ìý Ìý
    28,389,531 issued and outstanding at OctoberÌý31, 2025 and AprilÌý30, 2025, respectively Ìý 30,063 Ìý Ìý Ìý 28,390 Ìý
    Additional paid-in capital Ìý 122,252,421 Ìý Ìý Ìý 122,152,533 Ìý
    Accumulated deficit Ìý (90,156,494 ) Ìý Ìý (91,215,037 )
    Total stockholders’ equity Ìý 32,126,000 Ìý Ìý Ìý 30,965,896 Ìý
    Total liabilities and stockholders’ equity $ 66,380,639 Ìý Ìý $ 66,765,927 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)
    Ìý Ìý Ìý Ìý
    Ìý Three Months Ended October 31, Ìý Six Months Ended October 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Ìý (Unaudited) Ìý (Unaudited) Ìý (Unaudited) Ìý (Unaudited)
    Revenue $ 11,219,245 Ìý Ìý $ 11,459,779 Ìý Ìý $ 22,659,711 Ìý Ìý $ 22,788,616 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Operating expenses: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Cost of revenue (exclusive of depreciation and amortization shown separately below) Ìý 2,479,617 Ìý Ìý Ìý 2,885,895 Ìý Ìý Ìý 5,164,669 Ìý Ìý Ìý 6,233,120 Ìý
    General and administrative Ìý 6,658,746 Ìý Ìý Ìý 7,237,555 Ìý Ìý Ìý 13,569,883 Ìý Ìý Ìý 14,564,889 Ìý
    Impairments of right-of-use assets and tenant leasehold improvements Ìý — Ìý Ìý Ìý 1,848,209 Ìý Ìý Ìý — Ìý Ìý Ìý 1,848,209 Ìý
    Provision for credit losses Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý Ìý Ìý 900,000 Ìý Ìý Ìý 900,000 Ìý
    Depreciation and amortization Ìý 641,290 Ìý Ìý Ìý 794,895 Ìý Ìý Ìý 1,310,952 Ìý Ìý Ìý 1,614,899 Ìý
    Total operating expenses Ìý 10,229,653 Ìý Ìý Ìý 13,216,554 Ìý Ìý Ìý 20,945,504 Ìý Ìý Ìý 25,161,117 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Operating income (loss) Ìý 989,592 Ìý Ìý Ìý (1,756,775 ) Ìý Ìý 1,714,207 Ìý Ìý Ìý (2,372,501 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Other income (expense): Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Interest expense Ìý (295,530 ) Ìý Ìý (342,490 ) Ìý Ìý (605,921 ) Ìý Ìý (689,660 )
    Change in fair value of put warrant liability Ìý — Ìý Ìý Ìý 1,085,145 Ìý Ìý Ìý — Ìý Ìý Ìý 1,906,132 Ìý
    Other income, net Ìý 180 Ìý Ìý Ìý 2,925 Ìý Ìý Ìý 180 Ìý Ìý Ìý 16,762 Ìý
    Total other (expense) income, net Ìý (295,350 ) Ìý Ìý 745,580 Ìý Ìý Ìý (605,741 ) Ìý Ìý 1,233,234 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Income (loss) before income taxes Ìý 694,242 Ìý Ìý Ìý (1,011,195 ) Ìý Ìý 1,108,466 Ìý Ìý Ìý (1,139,267 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Income tax expense Ìý 42,504 Ìý Ìý Ìý 46,225 Ìý Ìý Ìý 49,923 Ìý Ìý Ìý 46,017 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net income (loss) Ìý 651,738 Ìý Ìý Ìý (1,057,420 ) Ìý Ìý 1,058,543 Ìý Ìý Ìý (1,185,284 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Dividends attributable to preferred stock Ìý (63,519 ) Ìý Ìý (7,057 ) Ìý Ìý (105,864 ) Ìý Ìý (148,209 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net income (loss) available to common stockholders $ 588,219 Ìý Ìý $ (1,064,477 ) Ìý $ 952,679 Ìý Ìý $ (1,333,493 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Per share information available to common stockholders: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Earnings (loss) per share - Basic $ 0.02 Ìý Ìý $ (0.04 ) Ìý $ 0.03 Ìý Ìý $ (0.05 )
    Earnings (loss) per share - Diluted $ 0.01 Ìý Ìý $ (0.04 ) Ìý $ 0.02 Ìý Ìý $ (0.05 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Weighted average number of common stock outstanding: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Basic Ìý 29,902,903 Ìý Ìý Ìý 26,692,457 Ìý Ìý Ìý 29,480,057 Ìý Ìý Ìý 26,308,766 Ìý
    Diluted Ìý 39,985,232 Ìý Ìý Ìý 26,692,457 Ìý Ìý Ìý 40,245,130 Ìý Ìý Ìý 26,308,766 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited)
    Ìý Ìý
    Ìý Six Months Ended October 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Cash flows from operating activities: Ìý Ìý Ìý
    Net income (loss) $ 1,058,543 Ìý Ìý $ (1,185,284 )
    Adjustments to reconcile net income (loss) to net cash provided by operating activities: Ìý Ìý Ìý
    Provision for credit losses Ìý 900,000 Ìý Ìý Ìý 900,000 Ìý
    Depreciation and amortization Ìý 1,310,952 Ìý Ìý Ìý 1,614,899 Ìý
    Stock-based compensation Ìý 62,666 Ìý Ìý Ìý 190,836 Ìý
    Change in fair value of put warrant liability Ìý — Ìý Ìý Ìý (1,906,132 )
    Amortization of warrant-based cost Ìý — Ìý Ìý Ìý 7,000 Ìý
    Amortization of debt issuance costs Ìý 35,440 Ìý Ìý Ìý — Ìý
    Non-cash lease (benefit) expense Ìý (536,382 ) Ìý Ìý 107,696 Ìý
    Impairments of right-of-use assets and tenant leasehold improvements Ìý — Ìý Ìý Ìý 1,848,209 Ìý
    Changes in operating assets and liabilities: Ìý Ìý Ìý
    Accounts receivable Ìý (2,502,497 ) Ìý Ìý (762,744 )
    Prepaid expenses Ìý 102,736 Ìý Ìý Ìý (171,330 )
    Other current assets Ìý (322,901 ) Ìý Ìý 799,264 Ìý
    Deposits and other assets Ìý 13,054 Ìý Ìý Ìý 25,695 Ìý
    Accounts payable Ìý 1,263,974 Ìý Ìý Ìý (1,072,854 )
    Accrued expenses Ìý 255,380 Ìý Ìý Ìý 430,795 Ìý
    Due to students Ìý (53,171 ) Ìý Ìý (264,878 )
    Advances on tuition and deferred tuition Ìý (980,785 ) Ìý Ìý (965,151 )
    Other current liabilities Ìý 562,308 Ìý Ìý Ìý 424,954 Ìý
    Other long-term liabilities Ìý (250,000 ) Ìý Ìý — Ìý
    Net cash provided by operating activities Ìý 919,317 Ìý Ìý Ìý 20,975 Ìý
    Ìý Ìý Ìý Ìý
    Cash flows from investing activities: Ìý Ìý Ìý
    Purchases of courseware and accreditation Ìý (31,700 ) Ìý Ìý (33,110 )
    Purchases of property and equipment Ìý (362,570 ) Ìý Ìý (565,068 )
    Net cash used in investing activities Ìý (394,270 ) Ìý Ìý (598,178 )
    Ìý Ìý Ìý Ìý
    Cash flows from financing activities: Ìý Ìý Ìý
    Repayment of portion of 15% Senior Secured Debentures Ìý (1,000,000 ) Ìý Ìý (721,066 )
    Payments of debt issuance costs Ìý — Ìý Ìý Ìý (155,376 )
    Net cash used in financing activities Ìý (1,000,000 ) Ìý Ìý (876,442 )
    Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý Ìý (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)
    Ìý Ìý
    Ìý Six Months Ended October 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Net decrease in cash, cash equivalents and restricted cash $ (474,953 ) Ìý $ (1,453,645 )
    Cash, cash equivalents and restricted cash at beginning of period Ìý 1,074,873 Ìý Ìý Ìý 2,619,427 Ìý
    Cash, cash equivalents and restricted cash at end of period $ 599,920 Ìý Ìý $ 1,165,782 Ìý
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of cash flow information: Ìý Ìý Ìý
    Cash paid for interest $ 605,921 Ìý Ìý $ 689,660 Ìý
    Cash paid for income taxes $ 49,923 Ìý Ìý $ 46,017 Ìý
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of non-cash investing and financing activities: Ìý Ìý Ìý
    Accrued dividends $ 63,519 Ìý Ìý $ 7,057 Ìý
    Common stock issued for accrued dividends $ 144,757 Ìý Ìý $ 200,988 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    Ìý October 31, Ìý
    Ìý Ìý 2025 Ìý Ìý 2024 Ìý
    Ìý (Unaudited) Ìý (Unaudited) Ìý
    Cash and cash equivalents $ 261,918 Ìý $ 827,780 Ìý
    Restricted cash Ìý 338,002 Ìý Ìý 338,002 Ìý
    Total cash, cash equivalents and restricted cash $ 599,920 Ìý $ 1,165,782 Ìý

    Source: Aspen Group Inc. ]]>
    Aspen Group Reports Second Consecutive Quarter of Net Income for First Quarter Fiscal 2026 /news/detail/470/aspen-group-reports-second-consecutive-quarter-of-net-income-for-first-quarter-fiscal-2026 Fri, 31 Oct 2025 08:00:00 -0400 /news/detail/470/aspen-group-reports-second-consecutive-quarter-of-net-income-for-first-quarter-fiscal-2026
  • Second consecutive quarter of net income of $0.4 millionÌý
  • Revenue increased to $11.4 million, led by growth from USU
  • Disciplined cost controls deliver operating income of $0.7 million
  • Positive Adjusted EBITDA of $1.9 million as compared to $0.4 million
  • Third consecutive quarter of positive operating cash flow of $0.4 million
  • PHOENIX, Oct. 31, 2025 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. (OTCQB: ASPU) (“AGIâ€� or the “Companyâ€�), an education technology holding company, today announced financial results for its first quarter of fiscal year 2026, ended July 31, 2025.


    First Quarter Fiscal Year 2026 Summary Results
    Ìý Three Months Ended July 31,
    $ in millions, except per share data Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Revenue $ 11.4 Ìý Ìý $ 11.3 Ìý
    Gross Profit1 $ 8.4 Ìý Ìý $ 7.5 Ìý
    Gross Margin (%)1 Ìý 73 % Ìý Ìý 66 %
    Net Income (Loss) $ 0.4 Ìý Ìý $ (0.1 )
    Earnings (Loss) per Share - Basic $ 0.01 Ìý Ìý $ (0.01 )
    Earnings (Loss) per Share - Diluted $ 0.01 Ìý Ìý $ (0.01 )
    EBITDA2 $ 1.4 Ìý Ìý $ 1.0 Ìý
    Adjusted EBITDA2 $ 1.9 Ìý Ìý $ 0.4 Ìý

    _______________________ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.4 million and $0.5 million, respectively for the three months ended July 31, 2025 and 2024.
    2 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under "Non-GAAP–Financial Measures" starting on page 4.

    Michael Mathews, Chairman and CEO of AGI, stated: “This quarter, we continued to maintain revenue stability while also making further progress executing cost controls to strengthen Aspen Group’s financial foundation. Our restructuring initiatives are expected to deliver additional quarterly general and administrative savings of approximately $1.5 million by the third quarter of Fiscal 2026. Our cost control initiatives also resulted in the continuation of positive operating cash flow, building from our success in Fiscal 2025.�

    Mr. Mathews added, “These actions enhance our liquidity and position us to strategically reinvest in marketing to boost enrollment. While the regulatory review of the merger between Aspen University and United States University continues, we remain confident in our ability to expand student resources and achieve positive operating cash flow in fiscal year 2026.�

    Fiscal Q1 2026 Financial and Operational Results (compared to Fiscal Q1 2025)

    Revenue increased by 1% to $11.4 million compared to $11.3 million. The following table presents the Company’s revenue, both per subsidiary and total:

    Ìý Three Months Ended July 31,
    Ìý Ìý 2025 Ìý $ Change Ìý % Change Ìý Ìý 2024
    AU $ 4,285,868 Ìý $ (506,036 ) Ìý (11 )% Ìý $ 4,791,904
    USU Ìý 7,154,598 Ìý Ìý 617,665 Ìý Ìý 9 % Ìý Ìý 6,536,933
    Revenue $ 11,440,466 Ìý $ 111,629 Ìý Ìý 1 % Ìý $ 11,328,837


    Aspen University's (“AU�) revenue decline of $0.5 million, or 11%, is the result of lower post-licensure enrollments from the effect of decreased marketing spend initiated late in Q1 Fiscal 2023.

    United States University (“USU�) revenue was up 9% compared to the prior year period. MSN-FNP program enrollments increased sequentially due to strong organic leads during the quarter. Additionally, USU’s performance was supported by strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and by tuition increases.

    GAAP gross profit increased by $0.8 million to $8.4 million. Consolidated gross margin was 73% compared to 66%, AU's gross margin was 70% versus 61%, and USU's gross margin was 76% versus 71%. GAAP gross profit and gross margin increased primarily due to higher revenue at USU related to increased revenue per student combined with reduced cost of revenue at AU and USU driven by increased efficiencies in the use of faculty.ÌýÌý

    AU instructional costs and services represented 25% of AU revenue, and USU instructional costs and services represented 22% of USU revenue. AU marketing and promotional costs represented 1% of AU revenue, while USU marketing and promotional costs represented less than 1% of USU revenue.

    The following tables present the Company’s net income (loss), both per subsidiary and total:

    Ìý Three Months Ended July 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ 406,805 Ìý $ (2,457,170 ) Ìý $ 323,725 Ìý $ 2,540,250
    Net income per share– Basic $ 0.01 Ìý Ìý Ìý Ìý Ìý Ìý
    Net income per share – Diluted $ 0.01 Ìý Ìý Ìý Ìý Ìý Ìý


    Ìý Three Months Ended July 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net (loss) income $ (127,864 ) Ìý $ (2,131,705 ) Ìý $ (74,782 ) Ìý $ 2,078,623
    Net loss per share - Basic $ (0.01 ) Ìý Ìý Ìý Ìý Ìý Ìý
    Net loss per share - Diluted $ (0.01 ) Ìý Ìý Ìý Ìý Ìý Ìý


    The following tables present the Company’s Non-GAAP measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measures� starting on page 4.

    Ìý Three Months Ended July 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $ 1,394,277 Ìý Ìý $ (2,078,673 ) Ìý $ 777,955 Ìý Ìý $ 2,694,995 Ìý
    EBITDA Margin Ìý 12 % Ìý NM Ìý Ìý 18 % Ìý Ìý 38 %
    Adjusted EBITDA $ 1,876,457 Ìý Ìý $ (2,047,440 ) Ìý $ 1,002,955 Ìý Ìý $ 2,920 942 Ìý
    Adjusted EBITDA Margin Ìý 16 % Ìý NM Ìý Ìý 23 % Ìý Ìý 41 %
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    NM – Not meaningful



    Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Three Months Ended July 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $ 1,039,102 Ìý Ìý $ (1,706,887 ) Ìý $ 529,054 Ìý Ìý $ 2,216,935 Ìý
    EBITDA Margin Ìý 9 % Ìý NM Ìý Ìý 11 % Ìý Ìý 34 %
    Adjusted EBITDA $ 447,615 Ìý Ìý $ (2,322,995 ) Ìý $ 316,446 Ìý Ìý $ 2,454,164 Ìý
    Adjusted EBITDA Margin Ìý 4 % Ìý NM Ìý Ìý 7 % Ìý Ìý 38 %

    Adjusted EBITDA improved by $1.4 million primarily due to increased revenue per student at USU, increased instructional efficiencies at AU and USU and a decrease in general and administrative costs attributed to our restructurings.

    Operating Metrics

    New Student Enrollments

    On a Company-wide basis, new student enrollments increased 6% year-over-year. Sequentially, new student enrollments increased due to continued strong organic lead flow, existing students returning from inactive status, and students enrolling in advance of Q2 Fiscal 2026 price increases. New student enrollments were negatively impacted by the on-going maintenance level of marketing spend. As a result of the restructurings and increased instructional efficiencies, we anticipate the resumption of marketing spend in the second half of Fiscal 2026 at a level necessary to provide enrollments needed to grow the student body and allow for the generation of positive operating cash flow.

    New student enrollments for the past five quarters are shown below:

    Ìý Q1'25 Ìý Q2'25 Ìý Q3'25 Ìý Q4'25 Ìý Q1'26
    Aspen University 413 Ìý 508 Ìý 359 Ìý 350 Ìý 533
    USU 410 Ìý 442 Ìý 196 Ìý 258 Ìý 338
    Total 823 Ìý 950 Ìý 555 Ìý 608 Ìý 871

    Total Active Student Body

    AGI's active degree-seeking student body for the past five quarters, including AU and USU, is shown below:

    Ìý Q1'25 Ìý Q2'25 Ìý Q3'25 Ìý Q4'25 Ìý Q1'26
    Aspen University 4,145 Ìý 3,827 Ìý 3,564 Ìý 3,375 Ìý 3,140
    USU 2,477 Ìý 2,560 Ìý 2,475 Ìý 2,434 Ìý 2,369
    Total 6,622 Ìý 6,387 Ìý 6,039 Ìý 5,809 Ìý 5,509

    Nursing Students

    AGI’s nursing student body for the past five quarters is shown below:

    Ìý Q1'25 Ìý Q2'25 Ìý Q3'25 Ìý Q4'25 Ìý Q1'26
    Aspen University 3,198 Ìý 2,948 Ìý 2,745 Ìý 2,606 Ìý 2,418
    USU 2,254 Ìý 2,300 Ìý 2,297 Ìý 2,254 Ìý 2,210
    Total 5,452 Ìý 5,248 Ìý 5,042 Ìý 4,860 Ìý 4,628

    Liquidity

    The Fiscal Q1 2026 ending unrestricted cash balance was $0.5 million. As of October 24, 2025, the Company had $0.6 million of unrestricted cash on hand. In Q2 Fiscal 2026, we implemented a fifth restructuring plan, that will result in additional cash benefits for the Company starting in Q3 Fiscal 2026. The restructuring resulted in the elimination of approximately 75 positions within AU and AGI. The resulting additional on-going quarterly compensation-related savings will be approximately $1.5 million beginning in Q3 Fiscal 2026.

    Our restructuring efforts were designed to achieve positive annual operating cash flows, which will permit the resumption of marketing spend at a level that we expect will renew growth in our post-licensure nursing student body. In Fiscal Q1 2026, we had positive cash flow from operations of $0.4 million.

    Cost reductions associated with the restructuring plans and other corporate cost reductions ensure that the Company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP – Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) provision for credit losses; (2) stock-based compensation; and (3) non-recurring charges. The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to the Adjusted EBITDA margin:

    Ìý Three Months Ended July 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Net income (loss) $ 406,805 Ìý Ìý $ (127,864 )
    Interest expense, net Ìý 310,391 Ìý Ìý Ìý 347,170 Ìý
    Tax expense (benefit) Ìý 7,419 Ìý Ìý Ìý (208 )
    Depreciation and amortization Ìý 669,662 Ìý Ìý Ìý 820,004 Ìý
    EBITDA Ìý 1,394,277 Ìý Ìý Ìý 1,039,102 Ìý
    Provision for credit losses Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý
    Stock-based compensation Ìý 32,180 Ìý Ìý Ìý 210,091 Ìý
    Severance Ìý — Ìý Ìý Ìý 50,707 Ìý
    Lease modifications Ìý — Ìý Ìý Ìý (523,298 )
    Change in fair value of put warrant liability Ìý — Ìý Ìý Ìý (820,987 )
    Non-recurring charges - Other Ìý — Ìý Ìý Ìý 42,000 Ìý
    Adjusted EBITDA $ 1,876,457 Ìý Ìý $ 447,615 Ìý
    Ìý Ìý Ìý Ìý
    Net income (loss) Margin Ìý 4 % Ìý Ìý (1 )%
    EBITDA Margin Ìý 12 % Ìý Ìý 9 %
    Adjusted EBITDA Margin Ìý 16 % Ìý Ìý 4 %


    The following tables present a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of Net income (loss) margin to the Adjusted EBITDA margin by business unit:

    Ìý Three Months Ended July 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ 406,805 Ìý $ (2,457,170 ) Ìý $ 323,725 Ìý $ 2,540,250
    Interest expense, net Ìý 310,391 Ìý Ìý 310,391 Ìý Ìý Ìý — Ìý Ìý —
    Taxes Ìý 7,419 Ìý Ìý 83 Ìý Ìý Ìý 7,336 Ìý Ìý —
    Depreciation and amortization Ìý 669,662 Ìý Ìý 68,023 Ìý Ìý Ìý 446,894 Ìý Ìý 154,745
    EBITDA Ìý 1,394,277 Ìý Ìý (2,078,673 ) Ìý Ìý 777,955 Ìý Ìý 2,694,995
    Provision for credit losses Ìý 450,000 Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý 225,000
    Stock-based compensation Ìý 32,180 Ìý Ìý 31,233 Ìý Ìý Ìý — Ìý Ìý 947
    Adjusted EBITDA $ 1,876,457 Ìý $ (2,047,440 ) Ìý $ 1,002,955 Ìý $ 2,920,942


    Net income Margin 4 % Ìý NM Ìý 8 % Ìý 36 %
    Adjusted EBITDA Margin 16 % Ìý NM Ìý 23 % Ìý 41 %

    ________________________________
    NM - Not meaningful

    Ìý Three Months Ended July 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (127,864 ) Ìý $ (2,131,705 ) Ìý $ (74,782 ) Ìý $ 2,078,623 Ìý
    Interest expense, net Ìý 347,170 Ìý Ìý Ìý 347,170 Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý
    Taxes Ìý (208 ) Ìý Ìý 92 Ìý Ìý Ìý — Ìý Ìý Ìý (300 )
    Depreciation and amortization Ìý 820,004 Ìý Ìý Ìý 77,556 Ìý Ìý Ìý 603,836 Ìý Ìý Ìý 138,612 Ìý
    EBITDA Ìý 1,039,102 Ìý Ìý Ìý (1,706,887 ) Ìý Ìý 529,054 Ìý Ìý Ìý 2,216,935 Ìý
    Provision for credit losses Ìý 450,000 Ìý Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý Ìý 225,000 Ìý
    Stock-based compensation Ìý 210,091 Ìý Ìý Ìý 201,754 Ìý Ìý Ìý 6,865 Ìý Ìý Ìý 1,472 Ìý
    Severance Ìý 50,707 Ìý Ìý Ìý 3,125 Ìý Ìý Ìý 36,825 Ìý Ìý Ìý 10,757 Ìý
    Lease modifications Ìý (523,298 ) Ìý Ìý — Ìý Ìý Ìý (523,298 ) Ìý Ìý — Ìý
    Change in fair value of put warrant liability Ìý (820,987 ) Ìý Ìý (820,987 ) Ìý Ìý — Ìý Ìý Ìý — Ìý
    Non-recurring charges - Other Ìý 42,000 Ìý Ìý Ìý — Ìý Ìý Ìý 42,000 Ìý Ìý Ìý — Ìý
    Adjusted EBITDA $ 447,615 Ìý Ìý $ (2,322,995 ) Ìý $ 316,446 Ìý Ìý $ 2,454,164 Ìý


    Net income (loss) Margin (1)% Ìý NM Ìý (2)% Ìý 32 %
    Adjusted EBITDA Margin 4 % Ìý NM Ìý 7 % Ìý 38 %

    Definitions

    Adjusted EBITDA Margin – is defined as Adjusted EBITDA divided by revenue. We believe Adjusted EBITDA margin is useful for management, analysts and investors as this measure allows for a more meaningful comparison between our performance and that of our competitors. Adjusted EBITDA margin has certain limitations in that it does not take into account the impact to our consolidated statement of operations of certain expenses.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the expected general and administrative savings to be achieved by the third quarter of the fiscal year ending April 30, 2026 (“Fiscal 2026�), increased marketing spend, and achieving positive operating cash flow for Fiscal 2026. The words “believe,� “may,� “estimate,� “continue,� “anticipate,� “intend,� “should,� “plan,� “could,� “target,� “potential,� “is likely,� “will,� “expect� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the continued demand of nursing students for the new programs, student attrition, national and local economic factors including the impact of tariffs, competition from nursing schools in local markets, the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, the impact, if any from the current U.S. government shutdown, and our ability to refinance our outstanding convertible debentures. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337Ìý



    GAAP Financial Statements
    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    Ìý July 31, 2025 Ìý April 30, 2025
    Ìý (Unaudited) Ìý Ìý
    Assets Ìý Ìý Ìý
    Current assets: Ìý Ìý Ìý
    Cash and cash equivalents $ 480,581 Ìý Ìý $ 736,871 Ìý
    Restricted cash Ìý 338,002 Ìý Ìý Ìý 338,002 Ìý
    Accounts receivable, net of allowance of $6,199,996 and $5,731,139, respectively Ìý 16,896,190 Ìý Ìý Ìý 17,167,346 Ìý
    Prepaid expenses Ìý 373,052 Ìý Ìý Ìý 443,366 Ìý
    Other current assets Ìý 1,127,150 Ìý Ìý Ìý 518,171 Ìý
    Total current assets Ìý 19,214,975 Ìý Ìý Ìý 19,203,756 Ìý
    Ìý Ìý Ìý Ìý
    Property and equipment: Ìý Ìý Ìý
    Computer equipment and hardware Ìý 897,124 Ìý Ìý Ìý 894,251 Ìý
    Furniture and fixtures Ìý 1,974,271 Ìý Ìý Ìý 1,974,271 Ìý
    Leasehold improvements Ìý 5,621,087 Ìý Ìý Ìý 5,621,087 Ìý
    Instructional equipment Ìý 529,299 Ìý Ìý Ìý 529,299 Ìý
    Software Ìý 7,704,341 Ìý Ìý Ìý 7,527,066 Ìý
    Ìý Ìý 16,726,122 Ìý Ìý Ìý 16,545,974 Ìý
    Less: accumulated depreciation and amortization Ìý (10,546,264 ) Ìý Ìý (9,907,309 )
    Total property and equipment, net Ìý 6,179,858 Ìý Ìý Ìý 6,638,665 Ìý
    Goodwill Ìý 5,011,432 Ìý Ìý Ìý 5,011,432 Ìý
    Intangible assets, net Ìý 7,900,000 Ìý Ìý Ìý 7,900,000 Ìý
    Courseware and accreditation, net Ìý 239,037 Ìý Ìý Ìý 256,994 Ìý
    Long-term contractual accounts receivable Ìý 21,068,679 Ìý Ìý Ìý 19,846,823 Ìý
    Operating lease right-of-use assets, net Ìý 6,882,871 Ìý Ìý Ìý 7,250,407 Ìý
    Deposits and other assets Ìý 654,403 Ìý Ìý Ìý 657,850 Ìý
    Total assets $ 67,151,255 Ìý Ìý $ 66,765,927 Ìý

    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)

    Ìý July 31, 2025 Ìý April 30, 2025
    Ìý (Unaudited) Ìý Ìý
    Liabilities and Stockholders’ Equity Ìý Ìý Ìý
    Liabilities: Ìý Ìý Ìý
    Current liabilities: Ìý Ìý Ìý
    Accounts payable $ 2,735,862 Ìý Ìý $ 2,055,173 Ìý
    Accrued expenses Ìý 2,608,147 Ìý Ìý Ìý 2,483,520 Ìý
    Advances on tuition Ìý 1,730,416 Ìý Ìý Ìý 2,235,332 Ìý
    Deferred tuition Ìý 2,683,072 Ìý Ìý Ìý 2,535,533 Ìý
    Due to students Ìý 2,152,303 Ìý Ìý Ìý 2,115,581 Ìý
    Current portion of long-term debt Ìý 6,751,104 Ìý Ìý Ìý 2,000,000 Ìý
    Operating lease obligations, current portion Ìý 2,926,379 Ìý Ìý Ìý 2,811,471 Ìý
    Other current liabilities Ìý 713,245 Ìý Ìý Ìý 185,296 Ìý
    Total current liabilities Ìý 22,300,528 Ìý Ìý Ìý 16,421,906 Ìý
    Ìý Ìý Ìý Ìý
    Long-term debt, net Ìý — Ìý Ìý Ìý 5,224,524 Ìý
    Operating lease obligations, less current portion Ìý 11,630,856 Ìý Ìý Ìý 12,398,678 Ìý
    Put warrants liabilities Ìý 1,427,521 Ìý Ìý Ìý 1,427,521 Ìý
    Other long-term liabilities Ìý 327,402 Ìý Ìý Ìý 327,402 Ìý
    Total liabilities Ìý 35,686,307 Ìý Ìý Ìý 35,800,031 Ìý
    Ìý Ìý Ìý Ìý
    Commitments and contingencies Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý
    Stockholders’ equity: Ìý Ìý Ìý
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, Ìý Ìý Ìý
    10,000 issued and 10,000 outstanding at both JulyÌý31, 2025 and AprilÌý30, 2025 Ìý 10 Ìý Ìý Ìý 10 Ìý
    Common stock, $0.001 par value; 85,000,000 shares authorized, 29,080,778 and Ìý Ìý Ìý
    28,389,531 issued and outstanding at JulyÌý31, 2025 and AprilÌý30, 2025, respectively Ìý 29,081 Ìý Ìý Ìý 28,390 Ìý
    Additional paid-in capital Ìý 122,244,089 Ìý Ìý Ìý 122,152,533 Ìý
    Accumulated deficit Ìý (90,808,232 ) Ìý Ìý (91,215,037 )
    Total stockholders’ equity Ìý 31,464,948 Ìý Ìý Ìý 30,965,896 Ìý
    Total liabilities and stockholders’ equity $ 67,151,255 Ìý Ìý $ 66,765,927 Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)
    Ìý Three Months Ended July 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Revenue $ 11,440,466 Ìý Ìý $ 11,328,837 Ìý
    Ìý Ìý Ìý Ìý
    Operating expenses: Ìý Ìý Ìý
    Cost of revenue (exclusive of depreciation and amortization shown separately below) Ìý 2,685,052 Ìý Ìý Ìý 3,347,225 Ìý
    General and administrative Ìý 6,911,137 Ìý Ìý Ìý 7,327,334 Ìý
    Provision for credit losses Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý
    Depreciation and amortization Ìý 669,662 Ìý Ìý Ìý 820,004 Ìý
    Total operating expenses Ìý 10,715,851 Ìý Ìý Ìý 11,944,563 Ìý
    Ìý Ìý Ìý Ìý
    Operating income (loss) Ìý 724,615 Ìý Ìý Ìý (615,726 )
    Ìý Ìý Ìý Ìý
    Other income (expense): Ìý Ìý Ìý
    Interest expense Ìý (310,391 ) Ìý Ìý (347,170 )
    Change in fair value of put warrant liability Ìý — Ìý Ìý Ìý 820,987 Ìý
    Other income, net Ìý — Ìý Ìý Ìý 13,837 Ìý
    Total other (expense) income, net Ìý (310,391 ) Ìý Ìý 487,654 Ìý
    Ìý Ìý Ìý Ìý
    Income (loss) before income taxes Ìý 414,224 Ìý Ìý Ìý (128,072 )
    Ìý Ìý Ìý Ìý
    Income tax expense (benefit) Ìý 7,419 Ìý Ìý Ìý (208 )
    Ìý Ìý Ìý Ìý
    Net income (loss) Ìý 406,805 Ìý Ìý Ìý (127,864 )
    Ìý Ìý Ìý Ìý
    Dividends attributable to preferred stock Ìý (42,345 ) Ìý Ìý (141,152 )
    Ìý Ìý Ìý Ìý
    Net income (loss) available to common stockholders $ 364,460 Ìý Ìý $ (269,016 )
    Ìý Ìý Ìý Ìý
    Net income (loss) per share attributable to common stockholders: Ìý Ìý Ìý
    Basic $ 0.01 Ìý Ìý $ (0.01 )
    Diluted $ 0.01 Ìý Ìý $ (0.01 )
    Ìý Ìý Ìý Ìý
    Weighted average number of common stock outstanding: Ìý Ìý Ìý
    Basic Ìý 29,073,583 Ìý Ìý Ìý 25,929,218 Ìý
    Diluted Ìý 38,451,820 Ìý Ìý Ìý 25,929,218 Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF
    CASH FLOWS
    (Unaudited)
    Ìý Three Months Ended July 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Cash flows from operating activities: Ìý Ìý Ìý
    Net income (loss) $ 406,805 Ìý Ìý $ (127,864 )
    Adjustments to reconcile net income (loss) to net cash provided by operating activities: Ìý Ìý Ìý
    Provision for credit losses Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý
    Depreciation and amortization Ìý 669,662 Ìý Ìý Ìý 820,004 Ìý
    Stock-based compensation Ìý 32,180 Ìý Ìý Ìý 151,341 Ìý
    Change in fair value of put warrant liability Ìý — Ìý Ìý Ìý (820,987 )
    Amortization of warrant-based cost Ìý — Ìý Ìý Ìý 7,000 Ìý
    Amortization of debt issuance costs Ìý 26,580 Ìý Ìý Ìý — Ìý
    Non-cash lease benefit Ìý (225,313 ) Ìý Ìý (124,497 )
    Changes in operating assets and liabilities: Ìý Ìý Ìý
    Accounts receivable Ìý (1,400,700 ) Ìý Ìý 481,156 Ìý
    Prepaid expenses Ìý 70,314 Ìý Ìý Ìý (6,001 )
    Other current assets Ìý (608,979 ) Ìý Ìý 368,529 Ìý
    Deposits and other assets Ìý 3,447 Ìý Ìý Ìý 19,419 Ìý
    Accounts payable Ìý 680,689 Ìý Ìý Ìý (196,066 )
    Accrued expenses Ìý 124,627 Ìý Ìý Ìý 219,262 Ìý
    Due to students Ìý 36,722 Ìý Ìý Ìý (138,529 )
    Advances on tuition and deferred tuition Ìý (357,377 ) Ìý Ìý (1,267,356 )
    Other current liabilities Ìý 527,951 Ìý Ìý Ìý 402,493 Ìý
    Net cash provided by operating activities Ìý 436,608 Ìý Ìý Ìý 237,904 Ìý
    Ìý Ìý Ìý Ìý
    Cash flows from investing activities: Ìý Ìý Ìý
    Purchases of courseware and accreditation Ìý (12,750 ) Ìý Ìý (20,580 )
    Purchases of property and equipment Ìý (180,148 )) Ìý Ìý (289,906 )
    Net cash used in investing activities Ìý (192,898 ) Ìý Ìý (310,486 )
    Ìý Ìý Ìý Ìý
    Cash flows from financing activities: Ìý Ìý Ìý
    Repayment of portion of 15% Senior Secured Debentures Ìý (500,000 ) Ìý Ìý (150,000 )
    Net cash used in financing activities Ìý (500,000 ) Ìý Ìý (150,000 )

    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)
    Ìý Three Months Ended July 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Net decrease in cash, cash equivalents and restricted cash $ (256,290 ) Ìý $ (222,582 )
    Cash, cash equivalents and restricted cash at beginning of period Ìý 1,074,873 Ìý Ìý Ìý 2,619,427 Ìý
    Cash, cash equivalents and restricted cash at end of period $ 818,583 Ìý Ìý $ 2,396,845 Ìý
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of cash flow information: Ìý Ìý Ìý
    Cash paid for interest $ 310,391 Ìý Ìý $ 345,413 Ìý
    Cash paid (refunds) for income taxes $ 7,419 Ìý Ìý $ (208 )
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of non-cash investing and financing activities: Ìý Ìý Ìý
    Accrued dividends $ 42,345 Ìý Ìý $ 141,152 Ìý

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    Ìý July 31,
    Ìý Ìý 2025 Ìý Ìý 2024
    Ìý (Unaudited) Ìý (Unaudited)
    Cash and cash equivalents $ ÌýÌýÌýÌýÌýÌýÌýÌý480,581ÌýÌýÌýÌýÌýÌýÌýÌý Ìý $ ÌýÌýÌýÌýÌýÌýÌýÌý1,308,843ÌýÌýÌýÌýÌýÌýÌýÌý
    Restricted cash Ìý ÌýÌýÌýÌýÌýÌýÌýÌý338,002ÌýÌýÌýÌýÌýÌýÌýÌý Ìý Ìý ÌýÌýÌýÌýÌýÌýÌýÌý1,088,002ÌýÌýÌýÌýÌýÌýÌýÌý
    Total cash, cash equivalents and restricted cash $ ÌýÌýÌýÌýÌýÌýÌýÌý818,583ÌýÌýÌýÌýÌýÌýÌýÌý Ìý $ ÌýÌýÌýÌýÌýÌýÌýÌý2,396,845ÌýÌýÌýÌýÌýÌýÌýÌý



    Source: Aspen Group Inc. ]]>
    Aspen Group Delivers Positive Net Income in Fourth Quarter Fiscal 2025 /news/detail/469/aspen-group-delivers-positive-net-income-in-fourth-quarter-fiscal-2025 Wed, 17 Sep 2025 10:30:00 -0400 /news/detail/469/aspen-group-delivers-positive-net-income-in-fourth-quarter-fiscal-2025 Q4 Fiscal 2025 Highlights (compared to Q4 Fiscal year 2024)

    • Net income of $0.6 million and positive operating cash flow of $0.6 million
    • Total revenue growth of 6% to $11.6 million
    • Lowered operating expense by $4.7 million to deliver operating income of $1.4 million
    • Delivers positive Adjusted EBITDA of $2.0 million as compared to ($0.7) million
    • Restructuring and efficiency gains are expected to drive positive operating cash flow in FY 2026

    PHOENIX –September 17, 2025 - ÌÇÐÄVlog. (OTCQB: ASPU) (“AGIâ€� or the "Company"), an education technology holding company, today announced financial results for its fourth quarter fiscal year 2025 ended April 30, 2025.

    Fourth Quarter Fiscal Year 2025 Summary Results

    Ìý

    Three Months Ended April 30,

    Ìý

    Twelve Months Ended April 30,

    $ in millions, except per share data

    2025

    Ìý

    2024

    Ìý

    2025

    Ìý

    2024

    Revenue

    $ÌýÌýÌýÌýÌýÌý 11.6ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý 10.9ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý 45.3ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý 51.4ÌýÌýÌý

    Gross Profit1

    $ÌýÌýÌýÌýÌýÌýÌýÌý 8.2ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌýÌýÌý 7.0ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý 31.3ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý 33.6ÌýÌýÌý

    Gross Margin (%)1

    71 %

    Ìý

    64 %

    Ìý

    69 %

    Ìý

    65 %

    Operating Income (Loss)

    $ÌýÌýÌýÌýÌýÌýÌýÌý 1.4ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý (4.0)ÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý (0.7)ÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý (6.0)ÌýÌý

    Net Income (Loss) 2

    $ÌýÌýÌýÌýÌýÌý Ìý 0.6ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý (7.4)ÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý (1.5)ÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý (13.6)ÌýÌý

    Earnings (Loss) per Share

    $ÌýÌýÌýÌýÌý Ìý0.02ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌý (0.29)Ìý

    Ìý

    $ÌýÌýÌýÌýÌý (0.07)ÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌý (0.53)ÌýÌý

    EBITDA3

    $ÌýÌýÌýÌýÌýÌýÌýÌý 1.7ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý (5.6)ÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý 2.9ÌýÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌý Ìý (4.8)ÌýÌý

    Adjusted EBITDA3

    $ÌýÌýÌýÌýÌýÌýÌýÌý 2.0ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý (0.7)ÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌýÌýÌý 5.7ÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌýÌýÌý 2.5ÌýÌýÌý

    _______________________ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.4 million and $0.5 million, and $1.8 million and $1.6 million for the three and twelve months ended April 30, 2025 and 2024, respectively.

    2 See reconciliations of Net income (loss) to EBITDA and Adjusted EBITDA under “Non-GAAP–Financial Measuresâ€� starting on page 5 for details of non-recurring non-cash charges for lease impairments, changes in fair value of the put warrant liability, and the loss on debt extinguishment included in Net income (loss). Ìý

    3 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measures� starting on page 4.

    Michael Mathews, Chairman and CEO of AGI, stated: “We ended FY2025 with strong momentum, delivering positive net income and cash flow in the fourth quarter. Growth in organic enrollments and tuition increases in our Family Nurse Practitioner program drove a higher gross margin at USU, while disciplined instructional spending and the full benefit of prior cost restructurings lifted AGI’s overall gross margin. These improvements resulted in a 12% operating margin and our first quarterly profit. For the full year, we significantly narrowed our net loss to $1.5 million, down from $13.6 million in FY 2024. Managing cash remains a top priority, and we expect the continued benefits of our restructurings and efficiency initiatives to generate positive operating cash flow in Fiscal 2026. ÌýThis will allow us to resume marketing spend at the right level to support the enrollment growth. Our progress reflects not only the strength of our operational model, but also the positive impact of our strategic enhancements on the business over the past year.â€�

    Mr. Mathews added, “We have proven we can operate with minimal cash burn while increasing our operating income through disciplined cost control. In Fiscal 2026, we anticipate returning to enrollment growth with increased marketing spend and the continued success of our enrollment advisors, while also maintaining tight cash management. We entered the new fiscal year on a solid foundation, positioned for sustainable growth.�

    Fiscal Q4 2025 Financial and Operational Results (compared to Fiscal Q4 2024)

    Revenue increased by 6% to $11.6 million compared to $10.9 million. The following table presents the Company’s revenue, both per-subsidiary and total:

    Ìý

    Three Months Ended April 30,

    Ìý

    2025

    Ìý

    $ Change

    Ìý

    % Change

    Ìý

    2024

    AU

    $ÌýÌý 4,397,499

    Ìý

    $ÌýÌý (708,651)

    Ìý

    (14)%

    Ìý

    $ÌýÌý 5,106,150

    USU

    ÌýÌýÌýÌý 7,171,999

    Ìý

    ÌýÌý 1,409,413

    Ìý

    24%

    Ìý

    ÌýÌýÌý 5,762,586

    Revenue

    $ 11,569,498

    Ìý

    $ÌýÌýÌý 700,762

    Ìý

    6%

    Ìý

    $ 10,868,736

    Aspen University's (“AU�) revenue decline of $0.7 million, or 14%, reflects the completion of the teach-out of the pre-licensure program and lower post-licensure enrollments as a result of the decrease in marketing spend initiated in late Fiscal Q1 2023.

    United States University (“USU�) revenue was up 24% compared to the prior year period. MSN-FNP program enrollments increased quarter-over-quarter due to regular seasonality and strong organic leads during the quarter. Additionally, USU’s performance was supported by strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and by tuition increases.

    GAAP gross profit increased by $1.2 million to $8.2 million primarily due to higher revenue at USU due to increased revenue per student combined with reduced cost of revenue driven by increased efficiencies in the use of faculty.Ìý Consolidated gross margin was 71% compared to 64%, AU's gross margin was 67% versus 65%, and USU's gross margin was 74% versus 64%. The increase in gross margin is the result of higher revenue at USU combined with lower instructional costs from completing the AU BSN Pre-licensure program teach-out and increased efficiencies in the usage of faculty at both AU and USU.

    AU instructional costs and services represented 26% of AU revenue, and USU instructional costs and services represented 23% of USU revenue. AU marketing and promotional costs represented 1% of AU revenue, and USU marketing and promotional costs represented 1% of USU revenue.Ìý

    The following tables present the Company’s net income (loss), both per subsidiary and total:Ìý

    Ìý

    Three Months Ended April 30, 2025

    Ìý

    Consolidated

    Ìý

    AGI Corporate

    Ìý

    AU

    Ìý

    USU

    Net income (loss) available to common stockholders

    $ÌýÌýÌý 616,848

    Ìý

    $Ìý (1,870,177)

    Ìý

    $Ìý 305,213

    Ìý

    $ÌýÌýÌý 2,181,812

    ÌýÌýÌýÌý Net income per share available to common stockholders

    $ÌýÌýÌýÌýÌýÌýÌýÌý ÌýÌý 0.02

    Ìý

    Ìý

    Ìý

    Ìý

    Ìý

    Ìý

    Ìý

    Three Months Ended April 30, 2024

    Ìý

    Consolidated

    Ìý

    AGI Corporate

    Ìý

    AU

    Ìý

    USU

    Net income (loss) available to common stockholders

    $Ìý (7,447,068)

    Ìý

    $Ìý (7,056,305)

    Ìý

    $ ÌýÌý(1,924,899)

    Ìý

    $ÌýÌýÌý 1,534,136

    ÌýÌý Net loss per share available to common stockholders

    $ÌýÌýÌýÌýÌýÌýÌýÌý (0.29)

    Ìý

    Ìý

    Ìý

    Ìý

    Ìý

    Ìý

    ÌýÌýThe following tables present the Company’s Non-GAAP Financial Measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measuresâ€� starting on page 4.

    Ìý

    Three Months Ended April 30, 2025

    Ìý

    Consolidated

    Ìý

    AGI Corporate

    Ìý

    AU

    Ìý

    USU

    EBITDA

    $1,653,591

    Ìý

    $(1,473,450)

    Ìý

    $794,562

    Ìý

    $2,332,479

    ÌýÌýÌýÌý EBITDA Margin

    14%

    Ìý

    NM

    Ìý

    18%

    Ìý

    33%

    Adjusted EBITDA

    $1,994,269

    Ìý

    $(1,740,083)

    Ìý

    $1,170,507

    Ìý

    $2,563,845

    ÌýÌýÌýÌý Adjusted EBITDA Margin

    17%

    Ìý

    NM

    Ìý

    27%

    Ìý

    36%

    __________________

    NM – Not meaningful

    Ìý

    Three Months Ended April 30, 2024

    Ìý

    Consolidated

    Ìý

    AGI Corporate

    Ìý

    AU

    Ìý

    USU

    EBITDA

    $(5,622,156)

    Ìý

    $(6,015,312)

    Ìý

    $(1,276,726)

    Ìý

    $1,669,882

    ÌýÌýÌýÌý EBITDA Margin

    52%

    Ìý

    NM

    Ìý

    (25)%

    Ìý

    29%

    Adjusted EBITDA

    $(689,339)

    Ìý

    $(2,208,484)

    Ìý

    $126,371

    Ìý

    $1,392,774

    ÌýÌýÌýÌý Adjusted EBITDA Margin

    (6)%

    Ìý

    NM

    Ìý

    2%

    Ìý

    24%

    ÌýAdjusted EBITDA improved by $2.7 million due to increased revenue per student at USU and the reduction in instructional costs and services related to the teach-out of the pre-licensure program, increased instructional efficiencies at AU and USU and a decrease in general and administrative costs attributed to our restructurings.Ìý

    Operating Metrics

    New Student Enrollments

    On a Company-wide basis, new student enrollments were down 24% year-over-year. New student enrollments at AU decreased 18% year-over-year and at USU decreased 30% year-over-year. New student enrollments were primarily impacted by our reduction of marketing spend to a maintenance level. As a result of the restructurings and increased instructional efficiencies, we anticipate the resumption of marketing spend in Fiscal 2026 at a level necessary to provide enrollments needed to grow the student body and allow for the generation of positive operating cash flow.Ìý

    New student enrollments for the past five quarters are shown below:

    Ìý

    Q4'24

    Ìý

    Q1'25

    Ìý

    Q2'25

    Ìý

    Q3'25

    Ìý

    Q4'25

    Aspen University

    ÌýÌýÌýÌýÌýÌýÌýÌý 427

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 413

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 508

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 359

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 350

    USU

    ÌýÌýÌýÌýÌýÌýÌýÌý 370

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 410

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 442

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 196

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 258

    Total

    ÌýÌýÌýÌýÌýÌýÌýÌý 797

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 823

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 950

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 555

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 608

    ÌýTotal Active Student Body

    AGI’s active degree-seeking student body, including AU and USU, declined 18% year-over-year to 5,809 at AprilÌý30, 2025 from 7,048 at AprilÌý30, 2024. AU's total active student body decreased by 26% year-over-year to 3,375 at AprilÌý30, 2025 from 4,559 at AprilÌý30, 2024. On a year-over-year basis, USU's total active student body decreased by 2% to 2,434 at AprilÌý30, 2025 from 2,489 at AprilÌý30, 2024.

    Total active student body for the past five quarters is shown below:Ìý

    Ìý

    Q4'24

    Ìý

    Q1'25

    Ìý

    Q2'25

    Ìý

    Q3'25

    Ìý

    Q4'25

    Aspen University

    ÌýÌýÌýÌýÌýÌý 4,559

    Ìý

    ÌýÌýÌýÌýÌýÌý 4,145

    Ìý

    ÌýÌýÌýÌýÌýÌý 3,827

    Ìý

    ÌýÌýÌýÌýÌýÌý 3,564

    Ìý

    ÌýÌýÌýÌý 3,375

    USU

    ÌýÌýÌýÌýÌýÌý 2,489

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,477

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,560

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,475

    Ìý

    ÌýÌýÌýÌý 2,434

    Total

    ÌýÌýÌýÌýÌýÌý 7,048

    Ìý

    ÌýÌýÌýÌýÌýÌý 6,622

    Ìý

    ÌýÌýÌýÌýÌýÌý 6,387

    Ìý

    ÌýÌýÌýÌýÌýÌý 6,039

    Ìý

    ÌýÌýÌýÌý 5,809

    ÌýNursing Students

    Nursing student body for the past five quarters is shown below:

    Ìý

    Q4'24

    Ìý

    Q1'25

    Ìý

    Q2'25

    Ìý

    Q3'25

    Ìý

    Q4'25

    Aspen University

    ÌýÌýÌýÌýÌýÌý 3,526

    Ìý

    ÌýÌýÌýÌýÌýÌý 3,198

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,948

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,745

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,606

    USU

    ÌýÌýÌýÌýÌýÌý 2,262

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,254

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,300

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,297

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,254

    Total

    ÌýÌýÌýÌýÌýÌý 5,788

    Ìý

    ÌýÌýÌýÌýÌýÌý 5,452

    Ìý

    ÌýÌýÌýÌýÌýÌý 5,248

    Ìý

    ÌýÌýÌýÌýÌýÌý 5,042

    Ìý

    ÌýÌýÌýÌýÌýÌý 4,860

    LiquidityÌý

    The Fiscal Q4 2025 ending unrestricted cash balance was $0.7 million. As of September 12, 2025, the Company had $0.4 million of unrestricted cash on hand. On September 15, 2025, we implemented a fifth restructuring plan, that will result in additional cash benefits for the Company starting in late October 2025. The restructuring resulted in the elimination of approximately 80 positions within AU and AGI. The resulting additional on-going quarterly compensation-related savings will be approximately $1.7 million beginning in late October 2025.Ìý

    Our restructuring efforts were designed to achieve break-even to positive annual operating cash flows, which will permit the resumption of marketing spend at a level that we expect will renew growth in our post-licensure nursing student body.Ìý In Fiscal Q4 2025, we had positive cash flow from operations of $0.6 million.

    Cost reductions associated with the five restructuring plans and other corporate cost reductions will ensure that the Company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP – Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.Ìý

    Our management uses and relies on EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each.Ìý

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) bad debt expense; (2) stock-based compensation; (3) severance; (4) impairments of right-of-use assets and tenant leasehold improvements and (5) non-recurring (income) charges. The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to the Adjusted EBITDA margin:

    Ìý

    Three Months Ended April 30,

    Ìý

    For the Years Ended April 30,

    Ìý

    2025

    Ìý

    2024

    Ìý

    2025

    Ìý

    2024

    Net income (loss)

    $ÌýÌýÌýÌýÌý 616,848

    Ìý

    $Ìý (7,447,068)

    Ìý

    $Ìý (1,544,892)

    Ìý

    $ (13,578,756)

    Interest expense, net

    ÌýÌýÌýÌýÌýÌýÌý 325,603

    Ìý

    ÌýÌýÌýÌý 1,010,121

    Ìý

    ÌýÌýÌýÌý 1,368,892

    Ìý

    ÌýÌýÌýÌý 4,979,486

    Taxes

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 6,381

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý (74,404)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 56,149

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 78,374

    Depreciation and amortization

    ÌýÌýÌýÌýÌýÌýÌý 704,759

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 889,195

    Ìý

    ÌýÌýÌýÌý 3,055,568

    Ìý

    ÌýÌýÌýÌý 3,718,621

    EBITDA

    ÌýÌýÌýÌý 1,653,591

    Ìý

    ÌýÌýÌý (5,622,156)

    Ìý

    ÌýÌýÌýÌý 2,935,717

    Ìý

    ÌýÌýÌý (4,802,275)

    Provision for credit losses

    ÌýÌýÌýÌýÌýÌýÌý 600,000

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 744,661

    Ìý

    ÌýÌýÌýÌý 1,950,000

    Ìý

    ÌýÌýÌýÌý 2,094,661

    Stock-based compensation

    ÌýÌýÌýÌýÌý (706,895)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 149,735

    Ìý

    ÌýÌýÌýÌýÌý (291,548)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 677,392

    Severance

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 13,876

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 135,526

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Impairments of right-of-use assets and tenant leasehold improvements

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌý 1,421,096

    Ìý

    ÌýÌýÌýÌý 1,848,209

    Ìý

    ÌýÌýÌýÌý 1,526,410

    Loss on debt extinguishment

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌý 2,053,417

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌý 2,053,417

    Change in fair value of put warrant liability

    ÌýÌýÌýÌýÌýÌýÌý 433,697

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 599,438

    Ìý

    ÌýÌýÌýÌýÌý (537,072)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 505,989

    Non-recurring charges (income) - Other

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý (35,530)

    Ìý

    ÌýÌýÌýÌýÌý (387,298)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 402,568

    Adjusted EBITDA

    $ÌýÌýÌý 1,994,269

    Ìý

    $ÌýÌýÌýÌý (689,339)

    Ìý

    $ÌýÌýÌý 5,653,534

    Ìý

    $ÌýÌý 2,458,162

    Net loss Margin

    5 %

    Ìý

    (69) %

    Ìý

    (3) %

    Ìý

    (26) %

    EBITDA Margin

    14 %

    Ìý

    (52) %

    Ìý

    6 %

    Ìý

    (9) %

    Adjusted EBITDA Margin

    17 %

    Ìý

    (6) %

    Ìý

    12 %

    Ìý

    5 %

    ÌýThe following tables present a reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA and of Net income (loss) margin to the Adjusted EBITDA margin by business unit:

    Ìý

    Three Months Ended April 30, 2025

    Ìý

    Consolidated

    Ìý

    AGI Corporate

    Ìý

    AU

    Ìý

    USU

    Net income (loss)

    $ÌýÌýÌýÌýÌý 616,848

    Ìý

    $ÌýÌýÌýÌý (1,870,177)

    Ìý

    $ÌýÌýÌýÌýÌý 305,213

    Ìý

    $ÌýÌýÌý 2,181,812

    Interest expense, net

    ÌýÌýÌýÌýÌýÌý 325,603

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 325,603

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Taxes

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 6,381

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 2,369

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 3,962

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 50

    Depreciation and amortization

    ÌýÌýÌýÌýÌýÌý 704,759

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 68,755

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 485,387

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 150,617

    EBITDA

    ÌýÌýÌýÌý 1,653,591

    Ìý

    ÌýÌýÌýÌýÌýÌý (1,473,450)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 794,562

    Ìý

    ÌýÌýÌýÌýÌý 2,332,479

    Provision for credit losses

    ÌýÌýÌýÌýÌýÌý 600,000

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 375,000

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 225,000

    Stock-based compensation

    ÌýÌýÌýÌýÌý (706,895)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý (705,230)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý (2,612)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 947

    Severance

    ÌýÌýÌýÌýÌýÌýÌýÌý 13,876

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 4,900

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 3,557

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 5,419

    Change in fair value of put warrant liability

    ÌýÌýÌýÌýÌýÌý 433,697

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 433,697

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Adjusted EBITDA

    $ÌýÌý 1,994,269

    Ìý

    $ÌýÌýÌýÌý (1,740,083)

    Ìý

    $ÌýÌýÌý 1,170,507

    Ìý

    $ÌýÌýÌý 2,563,845

    Ìý

    Net income margin

    5 %

    Ìý

    NM

    Ìý

    7 %

    Ìý

    30 %

    EBITDA margin

    14 %

    Ìý

    NM

    Ìý

    18 %

    Ìý

    33 %

    Adjusted EBITDA margin

    17 %

    Ìý

    NM

    Ìý

    27 %

    Ìý

    36 %

    _____________________

    NM – Not meaningful

    Ìý

    Three Months Ended April 30, 2024

    Ìý

    Consolidated

    Ìý

    AGI Corporate

    Ìý

    AU

    Ìý

    USU

    Net income (loss)

    $Ìý (7,447,068)

    Ìý

    $ÌýÌýÌýÌý (7,056,305)

    Ìý

    $Ìý (1,924,899)

    Ìý

    $ÌýÌýÌý 1,534,136

    Interest expense (income), net

    ÌýÌýÌýÌý 1,010,121

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 1,010,121

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Taxes

    ÌýÌýÌýÌýÌýÌýÌý (74,404)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý (49,108)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý (13,778)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý (11,518)

    Depreciation and amortization

    ÌýÌýÌýÌýÌýÌýÌý 889,195

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 79,980

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 661,951

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 147,264

    EBITDA

    ÌýÌýÌý (5,622,156)

    Ìý

    ÌýÌýÌýÌýÌý (6,015,312)

    Ìý

    ÌýÌýÌý (1,276,726)

    Ìý

    ÌýÌýÌýÌýÌý 1,669,882

    Bad debt expense

    ÌýÌýÌýÌýÌýÌýÌý 744,661

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌý 1,077,468

    Ìý

    ÌýÌýÌýÌýÌýÌý (332,807)

    Stock-based compensation

    ÌýÌýÌýÌýÌýÌýÌý 149,735

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 143,505

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 4,531

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,699

    Impairments of right-of-use assets and tenant leasehold improvements

    ÌýÌýÌýÌý 1,421,096

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 1,214,398

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 206,698

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Loss on debt extinguishment

    ÌýÌýÌýÌý 2,053,417

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 2,053,417

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Change in fair value of put warrant liability

    ÌýÌýÌýÌýÌýÌýÌý 599,438

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 599,438

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Non-recurring charges (income) - Other

    ÌýÌýÌýÌýÌýÌýÌý (35,530)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý (203,930)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 114,400

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 54,000

    Adjusted EBITDA

    $ÌýÌýÌý (689,339)

    Ìý

    $ÌýÌýÌýÌý (2,208,484)

    Ìý

    $ÌýÌýÌýÌýÌý 126,371

    Ìý

    $ÌýÌýÌý 1,392,774

    Ìý

    Net income (loss) margin

    (69) %

    Ìý

    NM

    Ìý

    (38) %

    Ìý

    27 %

    EBITDA margin

    (52) %

    Ìý

    NM

    Ìý

    (25) %

    Ìý

    29 %

    Adjusted EBITDA margin

    (6) %

    Ìý

    NM

    Ìý

    2 %

    Ìý

    24 %

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the impact from and cost savings resulting from the fifth restructuring, our future marketing spend and the success of our future marketing efforts, positive operating cash flow in Fiscal 2026, and our future liquidity.ÌýÌý

    All statements other than statements of historical facts contained in this report, including statements regarding our future financial position, liquidity, business strategy and plans and objectives of management for future operations, are forward-looking statements. The words “believe,â€� “may,â€� “estimate,â€� “continue,â€� “anticipate,â€� “intend,â€� “should,â€� “plan,â€� “could,â€� “target,â€� “potential,â€� “is likely,â€� “will,â€� “expectâ€� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.Ìý

    The results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks that may cause actual results to differ materially from these forward-looking statements include, without limitation, the accuracy of our estimates relating to our fifthÌý restructuring plan, the effectiveness of our increased marketing, our ability to sublease our remaining leases other than our executive offices and necessary space used by AU and USU, the continued high demand for nurses for our new programs and in general, student attrition, national and local economic factors including the labor market shortages and the possibility of an economic recession, the failure to obtain approval from the National Council for State Authorization Reciprocity Agreements, competition from other online universities including the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, our ability to obtain and maintain the necessary regulatory approvals for the merger of AU into USU, the impact of U.S. tariff policy and any Federal Reserve interest rate changes on inflation, unfavorable regulatory changes, and our failure to continue obtaining enrollments at low acquisition costs and keeping teaching and administrative costs down. We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

    About ÌÇÐÄVlog.Ìý

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations ContactÌý

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337Ìý

    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETSÌý

    Ìý

    April 30,

    Ìý

    2025

    Ìý

    2024

    Assets

    Ìý

    Ìý

    Ìý

    Current assets:

    Ìý

    Ìý

    Ìý

    Cash and cash equivalents

    $ÌýÌýÌýÌý 736,871

    Ìý

    $ÌýÌý 1,531,425

    Restricted cash

    ÌýÌýÌýÌýÌýÌý 338,002

    Ìý

    ÌýÌýÌý 1,088,002

    Accounts receivable, net of allowance of $5,731,139 and $4,560,378, respectively

    ÌýÌý 17,167,346

    Ìý

    ÌýÌý 19,686,527

    Prepaid expenses

    ÌýÌýÌýÌýÌýÌý 443,366

    Ìý

    ÌýÌýÌýÌýÌýÌý 502,751

    Other current assets

    ÌýÌýÌýÌýÌýÌý 518,171

    Ìý

    ÌýÌýÌý 1,785,621

    Total current assets

    ÌýÌý 19,203,756

    Ìý

    ÌýÌý 24,594,326

    Ìý

    Ìý

    Ìý

    Ìý

    Property and equipment:

    Ìý

    Ìý

    Ìý

    ÌýÌý Computer equipment and hardware

    ÌýÌýÌýÌýÌýÌý 894,251

    Ìý

    ÌýÌýÌýÌýÌýÌý 886,152

    ÌýÌý Furniture and fixtures

    ÌýÌýÌý 1,974,271

    Ìý

    ÌýÌýÌý 1,974,271

    ÌýÌý Leasehold improvements

    ÌýÌýÌý 5,621,087

    Ìý

    ÌýÌýÌý 6,553,314

    ÌýÌý Instructional equipment

    ÌýÌýÌýÌýÌýÌý 529,299

    Ìý

    ÌýÌýÌýÌýÌýÌý 529,299

    ÌýÌý Software

    ÌýÌýÌý 7,527,066

    Ìý

    ÌýÌýÌý 8,784,996

    Ìý

    ÌýÌý 16,545,974

    Ìý

    ÌýÌý 18,728,032

    Accumulated depreciation and amortization

    ÌýÌý (9,907,309)

    Ìý

    ÌýÌý (9,542,520)

    ÌýÌýÌýÌýÌý Property and equipment, net

    ÌýÌýÌý 6,638,665

    Ìý

    ÌýÌýÌý 9,185,512

    Goodwill

    ÌýÌýÌý 5,011,432

    Ìý

    ÌýÌýÌý 5,011,432

    Intangible assets

    ÌýÌýÌý 7,900,000

    Ìý

    ÌýÌýÌý 7,900,000

    Courseware and accreditation, net

    ÌýÌýÌýÌýÌýÌý 256,994

    Ìý

    ÌýÌýÌýÌýÌýÌý 363,975

    Long-term contractual accounts receivable

    ÌýÌý 19,846,823

    Ìý

    ÌýÌý 17,533,030

    Operating lease right-of-use assets, net

    ÌýÌýÌý 7,250,407

    Ìý

    ÌýÌý 10,639,838

    Deposits and other assets

    ÌýÌýÌýÌýÌýÌý 657,850

    Ìý

    ÌýÌýÌýÌýÌýÌý 718,888

    Total assets

    $ 66,765,927

    Ìý

    $ 75,947,001

    (Continued)

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS (CONTINUED)Ìý

    Ìý

    April 30,

    Ìý

    2025

    Ìý

    2024

    Liabilities and Stockholders’ Equity

    Ìý

    Ìý

    Ìý

    Liabilities:

    Ìý

    Ìý

    Ìý

    Current liabilities:

    Ìý

    Ìý

    Ìý

    Accounts payable

    $ÌýÌý 2,055,173

    Ìý

    $ÌýÌý 2,311,360

    Accrued expenses

    ÌýÌýÌý 2,483,520

    Ìý

    ÌýÌýÌý 2,880,478

    Advances on tuition

    ÌýÌýÌý 2,235,332

    Ìý

    ÌýÌýÌý 2,030,501

    Deferred tuition

    ÌýÌýÌý 2,535,533

    Ìý

    ÌýÌýÌý 4,881,546

    Due to students

    ÌýÌýÌý 2,115,581

    Ìý

    ÌýÌýÌý 2,558,492

    Operating lease obligations, current portion

    ÌýÌýÌý 2,811,471

    Ìý

    ÌýÌýÌý 2,608,534

    Debt, current portion

    ÌýÌýÌý 2,000,000

    Ìý

    ÌýÌýÌý 2,284,264

    Other current liabilities

    ÌýÌýÌýÌýÌýÌý 185,296

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 86,495

    Total current liabilities

    ÌýÌý 16,421,906

    Ìý

    ÌýÌý 19,641,670

    Ìý

    Ìý

    Ìý

    Ìý

    Long-term debt, net

    ÌýÌýÌý 5,224,524

    Ìý

    ÌýÌýÌý 6,776,506

    Operating lease obligations, less current portion

    ÌýÌý 12,398,678

    Ìý

    ÌýÌý 14,999,687

    Warrant liabilities

    ÌýÌýÌý 1,427,521

    Ìý

    ÌýÌýÌý 1,964,593

    Other long-term liabilities

    ÌýÌýÌýÌýÌýÌý 327,402

    Ìý

    ÌýÌýÌýÌýÌýÌý 287,930

    Total liabilities

    ÌýÌý 35,800,031

    Ìý

    ÌýÌý 43,670,386

    Ìý

    Ìý

    Ìý

    Ìý

    Commitments and contingencies

    Ìý

    Ìý

    Ìý

    Ìý

    Ìý

    Ìý

    Ìý

    Stockholders’ equity:

    Ìý

    Ìý

    Ìý

    Ìý

    Ìý

    Ìý

    Ìý

    Preferred stock, $0.001 par value; 1,000,000 shares authorized, 10,000 issued and outstanding at both AprilÌý30, 2025 and 2024, respectively

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 10

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 10

    Common stock, $0.001 par value; 85,000,000 shares authorized, 28,389,531 and 25,701,603 issued and outstanding at AprilÌý30, 2025 and 2024, respectively

    ÌýÌýÌýÌýÌýÌýÌýÌý 28,390

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 25,702

    Additional paid-in capital

    122,152,533

    Ìý

    121,921,048

    Accumulated deficit

    (91,215,037)

    Ìý

    (89,670,145)

    Total stockholders’ equity

    ÌýÌý 30,965,896

    Ìý

    ÌýÌý 32,276,615

    Total liabilities and stockholders’ equity

    $ 66,765,927

    Ìý

    $ 75,947,001

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF OPERATIONSÌý

    Ìý

    Years Ended April 30,

    Ìý

    2025

    Ìý

    2024

    Revenue, net

    $ 45,302,082

    Ìý

    $ÌýÌýÌý 51,395,302

    Ìý

    Ìý

    Ìý

    Ìý

    Operating expenses:

    Ìý

    Ìý

    Ìý

    Cost of revenue (exclusive of depreciation and amortization shown separately below)

    ÌýÌý 12,190,949

    Ìý

    ÌýÌýÌýÌý 16,232,385

    General and administrative

    ÌýÌý 26,889,423

    Ìý

    ÌýÌýÌýÌý 33,497,456

    Impairments of right-of-use assets and tenant leasehold improvements

    ÌýÌýÌý 1,848,209

    Ìý

    ÌýÌýÌýÌýÌýÌý 1,526,410

    Loss on asset dispositions

    ÌýÌýÌýÌýÌýÌýÌýÌý 35,984

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 308,055

    Provision for credit losses

    ÌýÌýÌý 1,950,000

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,094,661

    Depreciation and amortization

    ÌýÌýÌý 3,055,568

    Ìý

    ÌýÌýÌýÌýÌýÌý 3,718,621

    Total operating expenses

    ÌýÌý 45,970,133

    Ìý

    ÌýÌýÌýÌý 57,377,588

    Ìý

    Ìý

    Ìý

    Ìý

    Operating loss

    ÌýÌýÌýÌý (668,051)

    Ìý

    ÌýÌýÌýÌýÌý (5,982,286)

    Ìý

    Ìý

    Ìý

    Ìý

    Other income (expense):

    Ìý

    Ìý

    Ìý

    Interest expense

    ÌýÌý (1,368,892)

    Ìý

    ÌýÌýÌýÌýÌý (4,979,507)

    Loss on debt extinguishment

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌý (2,053,417)

    Change in fair value of put warrant liability

    ÌýÌýÌýÌýÌýÌý 537,072

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý (505,989)

    Other income, net

    ÌýÌýÌýÌýÌýÌýÌýÌý 11,128

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 20,817

    Total other expense, net

    ÌýÌýÌýÌý (820,692)

    Ìý

    ÌýÌýÌýÌýÌý (7,518,096)

    Ìý

    Ìý

    Ìý

    Ìý

    Loss before income taxes

    ÌýÌý (1,488,743)

    Ìý

    ÌýÌýÌý (13,500,382)

    Ìý

    Ìý

    Ìý

    Ìý

    Income tax expense

    ÌýÌýÌýÌýÌýÌýÌýÌý 56,149

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 78,374

    Ìý

    Ìý

    Ìý

    Ìý

    Net loss

    ÌýÌý (1,544,892)

    Ìý

    ÌýÌýÌý (13,578,756)

    Ìý

    Ìý

    Ìý

    Ìý

    Dividends attributable to preferred stock

    ÌýÌýÌýÌý (370,600)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý (59,836)

    Ìý

    Ìý

    Ìý

    Ìý

    Net loss available to common stockholders

    $ (1,915,492)

    Ìý

    $Ìý (13,638,592)

    Ìý

    Ìý

    Ìý

    Ìý

    Net loss per share - basic and diluted available to common stockholders

    $ÌýÌýÌýÌýÌýÌýÌýÌý (0.07)

    Ìý

    $ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (0.53)

    Ìý

    Ìý

    Ìý

    Ìý

    Weighted average number of common shares outstanding - basic and diluted

    ÌýÌý 27,140,245

    Ìý

    ÌýÌýÌýÌý 25,590,919

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

    YEARS ENDED APRILÌý30, 2025 AND 2024Ìý

    Ìý

    Preferred Stock

    Ìý

    Common Stock

    Ìý

    Additional
    Paid-In
    Capital

    Ìý

    Treasury Stock

    Ìý

    Accumulated

    Deficit

    Ìý

    Total
    Stockholders'
    Equity

    Ìý

    Shares

    Ìý

    Amount

    Ìý

    Shares

    Ìý

    Amount

    Ìý

    Ìý

    Ìý

    Ìý

    Balance as of April 30, 2023

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    25,592,802Ìý

    Ìý

    $Ìý 25,593Ìý

    Ìý

    $ 113,429,992ÌýÌý

    Ìý

    $Ìý (1,817,414)

    Ìý

    $Ìý (76,091,389)

    Ìý

    $ÌýÌý 35,546,782Ìý

    Stock-based compensation

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 677,392Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 677,392Ìý

    Common stock issued for vested restricted stock units

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌý 239,287Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 239Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (239)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Common stock issued for services

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý 25,000Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 25Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,833Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,858Ìý

    Cancellation of treasury stock

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌý (155,486)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý (155)

    Ìý

    ÌýÌýÌý (1,817,259)

    Ìý

    ÌýÌýÌý 1,817,414Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Amortization of warrant-based cost issued for services

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 28,000Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 28,000Ìý

    Accrued dividends

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý (59,836)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (59,836)

    Conversion of Convertible Notes into preferred stock

    ÌýÌýÌýÌýÌý 10,000ÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 10Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌý 9,999,990Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌý 10,000,000Ìý

    Relative fair value of warrants issued in connection with the 15% Debentures

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 154,000Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 154,000Ìý

    Reclassification of warrants to put liability

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌý (500,825)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý (500,825)

    Warrant modifications

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 8,000Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 8,000Ìý

    Net loss

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌý (13,578,756)

    Ìý

    ÌýÌý (13,578,756)

    Balance as of April 30, 2024

    ÌýÌýÌýÌýÌý 10,000ÌýÌýÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý 10Ìý

    Ìý

    25,701,603Ìý

    Ìý

    $Ìý 25,702Ìý

    Ìý

    $ 121,921,048ÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    $Ìý (89,670,145)

    Ìý

    $ÌýÌý 32,276,615Ìý

    Stock-based compensation

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 256,786Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 256,786Ìý

    Common stock issued for vested restricted stock units

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌý 340,516Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý 341Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (341)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Amortization of warrant-based cost issued for services

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 7,000Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 7,000Ìý

    Warrants issued in connection with the 15% Debentures Amendment #6

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 12,965Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 12,965Ìý

    Common Stock issued for accrued dividends

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌý 2,347,412Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌý 2,347Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (2,347)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Accrued dividends

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý (42,578)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (42,578)

    Net loss

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    ÌýÌýÌýÌýÌýÌý (1,544,892)

    Ìý

    ÌýÌýÌýÌý (1,544,892)

    Balance as of April 30, 2025

    ÌýÌýÌýÌýÌý 10,000ÌýÌýÌýÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌý 10Ìý

    Ìý

    28,389,531Ìý

    Ìý

    $Ìý 28,390Ìý

    Ìý

    $ 122,152,533ÌýÌý

    Ìý

    $ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —Ìý

    Ìý

    $Ìý (91,215,037)

    Ìý

    $ÌýÌý 30,965,896Ìý

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)Ìý

    Ìý

    Years Ended April 30,

    Ìý

    2025

    Ìý

    2024

    Cash flows from operating activities:

    Ìý

    Ìý

    Ìý

    Net loss

    $ÌýÌýÌýÌýÌýÌý (1,544,892)

    Ìý

    $ÌýÌýÌýÌý (13,578,756)

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

    Ìý

    Ìý

    Ìý

    Provision for credit losses

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,950,000

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 2,094,661

    Depreciation and amortization

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 3,055,568

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 3,718,621

    Stock-based compensation

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 256,786

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 677,392

    Change in fair value of put warrant liability

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (537,072)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 505,989

    Amortization of warrant-based cost

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 7,000

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 28,000

    Warrant modification

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 8,000

    Amortization of debt issuance costs

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 53,160

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,275,377

    Amortization of debt discounts

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 405,342

    Loss on debt extinguishment

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 2,053,417

    Common stock issued for services

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,858

    Loss on asset dispositions

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 35,984

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 308,055

    Non-cash lease benefit

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (318,971)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (850,467)

    Impairments of right-of-use assets and tenant leasehold improvements

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,848,209

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,526,410

    Changes in operating assets and liabilities:

    Ìý

    Ìý

    Ìý

    Accounts receivable

    ÌýÌýÌýÌýÌýÌýÌýÌý (1,744,612)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý (4,188,553)

    Prepaid expenses

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 59,385

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 107,149

    Other current assets

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,267,450

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,283,297

    Deposits and other assets

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 61,038

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (508,352)

    Accounts payable

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (256,187)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 60,458

    Accrued expenses

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (396,958)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 415,503

    Due to students

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (442,911)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (66,339)

    Advances on tuition and deferred tuition

    ÌýÌýÌýÌýÌýÌýÌýÌý (2,141,182)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,044,034

    Other current liabilities

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 98,801

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (22,833)

    Other long-term liabilities

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 39,472

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 37,930

    Net cash provided by (used in) operating activities

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,350,068

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý (3,663,807)

    Ìý

    Ìý

    Ìý

    Ìý

    Cash flows from investing activities:

    Ìý

    Ìý

    Ìý

    Purchases of courseware and accreditation

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (57,210)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (182,750)

    Purchases of property and equipment

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (960,969)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý (1,147,429)

    Net cash used in investing activities

    ÌýÌýÌýÌýÌýÌýÌýÌý (1,018,179)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý (1,330,179)

    Ìý

    Ìý

    Ìý

    Ìý

    Cash flows from financing activities:

    Ìý

    Ìý

    Ìý

    Repayment of portion of 15% Senior Secured Debentures

    ÌýÌýÌýÌýÌýÌýÌýÌý (1,721,066)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý (3,328,973)

    Payments of debt issuance costs

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (155,377)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (233,161)

    Proceeds from 15% Senior Secured Debentures, net of original issuance discount and fees

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý 10,451,080

    Repayment of 2018 Credit Facility

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý (5,000,000)

    Advance from related party

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 200,000

    Repayment of advance from related party

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (200,000)

    Net cash (used in) provided by financing activities

    ÌýÌýÌýÌýÌýÌýÌýÌý (1,876,443)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,888,946

    Net decrease in cash and cash equivalents

    ÌýÌýÌýÌýÌýÌýÌýÌý (1,544,554)

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌý (3,105,040)

    Cash, cash equivalents and restricted cash at beginning of year

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 2,619,427

    Ìý

    ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 5,724,467

    Cash, cash equivalents and restricted cash at end of year

    $ÌýÌýÌýÌýÌýÌýÌýÌý 1,074,873

    Ìý

    $ÌýÌýÌýÌýÌýÌýÌýÌý 2,619,427

    Ìý(Continued)

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

    (Unaudited)Ìý

    Ìý

    Years Ended April 30,

    Ìý

    2025

    Ìý

    2024

    Ìý

    Ìý

    Ìý

    Ìý

    Supplemental disclosure cash flow information:

    Ìý

    Ìý

    Ìý

    Cash paid for interest

    $ÌýÌý 1,315,733

    Ìý

    $ÌýÌý 3,289,824

    Cash paid for income taxes

    $ÌýÌýÌýÌýÌýÌý 56,149

    Ìý

    $ÌýÌýÌýÌýÌýÌý 98,343

    Ìý

    Ìý

    Ìý

    Ìý

    Supplemental disclosure of non-cash investing and financing activities:

    Ìý

    Ìý

    Ìý

    Accrued dividends

    $ÌýÌýÌýÌý 102,412

    Ìý

    $ÌýÌýÌýÌýÌýÌý 59,836

    Relative fair value of warrants issued as part of the 15% Senior Secured Debentures

    $ÌýÌýÌýÌýÌýÌý 12,965

    Ìý

    $ÌýÌýÌýÌý 154,000

    Common stock issued for accrued dividends

    $ÌýÌýÌýÌý 328,025

    Ìý

    $ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Reclassification of put warrants issued as part of the 15% Senior Secured Debentures from equity to liabilities

    $ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    $ÌýÌýÌýÌý 500,825

    Issuance of put warrants as part of the 15% Senior Secured Debentures

    $ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    $ÌýÌý 1,964,593

    Exchange of $10 million Convertible Notes from debt to equity

    $ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý —

    Ìý

    $ 10,000,000

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    Ìý

    April 30,

    Ìý

    2025

    Ìý

    2024

    Cash and cash equivalents

    $ÌýÌýÌýÌý 736,871

    Ìý

    $ÌýÌý 1,531,425

    Restricted cash

    ÌýÌýÌýÌýÌýÌý 338,002

    Ìý

    ÌýÌýÌý 1,088,002

    Total cash and cash equivalents and restricted cash

    $ÌýÌý 1,074,873

    Ìý

    $ÌýÌý 2,619,427

    Ìý

    ]]>
    ÌÇÐÄVlog. Announces Plan to Merge Aspen University and United States University /news/detail/468/aspen-group-inc-announces-plan-to-merge-aspen-university-and-united-states-university Tue, 16 Sep 2025 08:00:00 -0400 /news/detail/468/aspen-group-inc-announces-plan-to-merge-aspen-university-and-united-states-university NEW YORK, Sept. 16, 2025 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. ("AGI") (OTCQB: ASPU), an education technology holding company and the parent company of Aspen University (AU) and United States University (USU), announced today the commencement of the merger process between AU and USU, with USU as the surviving entity.

    This merger is a strategic move to enhance the company’s long-term sustainability by uniting the unique strengths and rich legacies of both institutions. By merging the two school’s resources, faculty, and academic programs, the company will be able to offer students a wider array of courses, new research opportunities, and expanded career pathways.

    The Board of Trustees of both AU and USU have approved the merger. The institutions are required to obtain regulatory confirmation and/or approval for this merger, including from their accrediting bodies and the U.S. Department of Education. During the regulatory approval process over the following months, AU students will continue their programs without disruption. However, once regulatory approvals for the merger are obtained, AU will become part of USU, and students will be transferred accordingly to USU.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: Aspen Group Inc. ]]>
    Aspen Group Delivers Positive Operating Income in Third Quarter Fiscal 2025 /news/detail/467/aspen-group-delivers-positive-operating-income-in-third-quarter-fiscal-2025 Thu, 13 Mar 2025 08:01:00 -0400 /news/detail/467/aspen-group-delivers-positive-operating-income-in-third-quarter-fiscal-2025 Q3 Fiscal 2025 Highlights (compared to Q3 Fiscal 2024)

    • Gross margin increased by 400 basis points to 68%
    • Lowered operating expense by $3.3 million to deliver operating income of $0.4 million
    • Net loss of $(0.9) million reflects a $(0.9) million non-cash fair value adjustment of put warrants
    • Delivers positive Adjusted EBITDA of $1.7 million as compared to $0.2 million

    PHOENIX, March 13, 2025 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. (OTCQB: ASPU) (“AGIâ€� or the "Company"), an education technology holding company, today announced financial results for its third quarter fiscal year 2025 ended January 31, 2025.

    Third Quarter Fiscal Year 2025 Summary Results

    Ìý Three Months Ended January 31, Ìý Nine Months Ended January 31,
    $ in millions, except per share data Ìý 2025 Ìý Ìý Ìý 2024 Ìý Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Revenue $ 10.9 Ìý Ìý $ 12.1 Ìý Ìý $ 33.7 Ìý Ìý $ 40.5 Ìý
    Gross Profit1 $ 7.5 Ìý Ìý $ 7.7 Ìý Ìý $ 23.1 Ìý Ìý $ 26.2 Ìý
    Gross Margin (%)1 Ìý 68 % Ìý Ìý 64 % Ìý Ìý 69 % Ìý Ìý 65 %
    Operating Income (Loss) $ 0.4 Ìý Ìý $ (1.8 ) Ìý $ (5.1 ) Ìý $ (1.9 )
    Net Income (Loss) $ (0.9 ) Ìý $ (3.9 ) Ìý $ (5.2 ) Ìý $ (6.1 )
    Earnings (Loss) per Share $ (0.04 ) Ìý $ (0.15 ) Ìý $ (0.20 ) Ìý $ (0.24 )
    EBITDA2, 3 $ 0.2 Ìý Ìý $ (0.9 ) Ìý $ (1.8 ) Ìý $ 0.8 Ìý
    Adjusted EBITDA2 $ 1.7 Ìý Ìý $ 0.2 Ìý Ìý $ 3.7 Ìý Ìý $ 3.1 Ìý

    _______________________
    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.5 million and $0.5 million, and $1.4 million and $1.5 million for the three and nine months ended January 31, 2025 and 2024, respectively.
    2 Net income (loss) in Fiscal Q3 2025 and Fiscal year 2025 includes a non-cash (loss) gain of $(935,363) and $970,769, respectively, related to the change in the fair value of put warrant liability.
    3 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measures� starting on page 4.

    Michael Mathews, Chairman and CEO of AGI, stated: “The third quarter showcased strong internal performance. First, we have experienced stabilization in sequential revenue levels at both Aspen University and United States University over the past four quarters with only a maintenance marketing spend rate. Second, management’s commitment to effective cost management and operational efficiency resulted in the year-over-year improvement in gross margin and the reduction in operating expenses. These factors worked together to yield positive operating income and operating cash flow of $0.7 million. The third quarter net loss was entirely attributed to a non-cash expense of $935,000 due to the fair value adjustment of put warrants, attributed to gains in AGI’s share price during the quarter. Moreover, we are pleased to report Adjusted EBITDA of $1.7 million.�

    Mr. Mathews added, “We are particularly encouraged by the recent renewal of Aspen University’s accreditation by the Distance Education Accrediting Commission through January 2029. The demand for Aspen University’s online post-licensure nursing degree programs and the United States University’s family nurse practitioner program remains steady, despite our limited marketing spend rate.�

    Fiscal Q3 2025 Financial and Operational Results (compared to Fiscal Q3 2024)

    Revenue decreased by 9% to $10.9 million compared to $12.1 million. The following table presents the Company’s revenue, both per-subsidiary and total:

    Ìý Three Months Ended January 31,
    Ìý Ìý 2025 Ìý Ìý $ Change Ìý % Change Ìý Ìý 2024 Ìý
    AU $ 4,430,489 Ìý Ìý $ (1,698,219 ) Ìý (28)% Ìý $ 6,128,708 Ìý
    USU Ìý 6,513,479 Ìý Ìý Ìý 584,340 Ìý Ìý 10% Ìý Ìý 5,929,139 Ìý
    Revenue $ 10,943,968 Ìý Ìý $ (1,113,879 ) Ìý (9)% Ìý $ 12,057,847 Ìý


    Aspen University's (“AU�) revenue decline of $1.7 million, or 28%, reflects the completion of the teach-out of the pre-licensure program and lower post-licensure enrollments as a result of the decrease in marketing spend initiated in late Fiscal Q1 2023.

    United States University (“USU�) revenue was up 10% compared to the prior year period. MSN-FNP program enrollments decreased in the quarter due to regular seasonal fluctuations and lower marketing spend initiated in late Fiscal Q1 2023. Lower new enrollments were offset by strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and by tuition increases.

    GAAP gross profit decreased $0.2 million to $7.5 million primarily due to the overall student body decrease of 21%.ÌýÌý Gross margin was 68% compared to 64%. AU's gross margin was 67% versus 61%, and USU's gross margin was 70% versus 68%. The increase in gross margin is the result of lower instructional costs from completing the AU BSN Pre-licensure program teach-out and increased efficiencies in the usage of faculty at both AU and USU.

    AU instructional costs and services represented 25% of AU revenue, and USU instructional costs and services represented 27% of USU revenue. AU marketing and promotional costs represented 2% of AU revenue, and USU marketing and promotional costs represented 1% of USU revenue.

    In Fiscal Q3 2025, net income and EBITDA were impacted by a $0.9 million non-cash expense related to the fair value adjustment of the put warrants, attributed to gains in Aspen Group’s share price in the quarter. At the end of each quarter if our stock price has increased, we will incur a charge; contrarily, if our stock price has decreased, we will incur a gain from the put warrants.

    The following tables present the Company’s net income (loss), both per subsidiary and total:

    Ìý Three Months Ended January 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (908,747 ) Ìý $ (2,479,960 ) Ìý $ (106,590 ) Ìý $ 1,677,803 Ìý
    Net loss per share available to common stockholders $ (0.04 ) Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Three Months Ended January 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (3,880,437 ) Ìý $ (4,787,637 ) Ìý $ (380,174 ) Ìý $ 1,287,374 Ìý
    Net loss per share available to common stockholders $ (0.15 ) Ìý Ìý Ìý Ìý Ìý Ìý


    The following tables present the Company’s Non-GAAP Financial Measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measures� starting on page 4.

    Ìý Three Months Ended January 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $157,934 Ìý $(2,064,706) Ìý $393,777 Ìý $1,828,863
    EBITDA Margin 1% Ìý NM Ìý 9% Ìý 28%
    Adjusted EBITDA $1,703,731 Ìý $(1,022,970) Ìý $656,540 Ìý $2,070,161
    Adjusted EBITDA Margin 16% Ìý NM Ìý 15% Ìý 32%


    Ìý Three Months Ended January 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $(943,597) Ìý $(2,715,226) Ìý $333,751 Ìý $1,437,878
    EBITDA Margin (8)% Ìý NM Ìý 5% Ìý 24%
    Adjusted EBITDA $178,442 Ìý $(2,414,628) Ìý $928,304 Ìý $1,664,766
    Adjusted EBITDA Margin 1% Ìý NM Ìý 15% Ìý 28%


    Adjusted EBITDA improved by $1.5 million due to the reduction in instructional costs and services related to the teach-out of the pre-licensure program, increased instructional efficiencies at AU and USU and a decrease in general and administrative costs attributed to our restructurings.

    Operating Metrics

    New Student Enrollments

    Total enrollments for AGI decreased 30% from Fiscal Q3 2024. The year-over-year company-wide decrease of new student enrollments is primarily the result of the on-going maintenance level of marketing spend. As a result of the restructurings and increased instructional efficiencies, we anticipate we will increase marketing spend in Fiscal 2026 to a level necessary to provide enrollments needed to grow the student body and increase positive operating cash flow.

    New student enrollments for the past five quarters are shown below:

    Ìý Q3'24 Ìý Ìý Q4'24 Ìý Ìý Q1'25 Ìý Ìý Q2'25 Ìý Ìý Q3'25 Ìý
    Aspen University 473 Ìý Ìý 427 Ìý Ìý 413 Ìý Ìý 508 Ìý Ìý 359 Ìý
    USU 325 Ìý Ìý 370 Ìý Ìý 410 Ìý Ìý 442 Ìý Ìý 196 Ìý
    Total 798 Ìý Ìý 797 Ìý Ìý 823 Ìý Ìý 950 Ìý Ìý 555 Ìý


    Total Active Student Body

    AGI’s active degree-seeking student body, including AU and USU, declined 21% year-over-year to 6,039 at JanuaryÌý31, 2025 from 7,649 at JanuaryÌý31, 2024. AU's total active student body decreased by 31% year-over-year to 3,564 at JanuaryÌý31, 2025 from 5,146 at JanuaryÌý31, 2024. On a year-over-year basis, USU's total active student body decreased by 1% to 2,475 at JanuaryÌý31, 2025 from 2,503 at JanuaryÌý31, 2024.

    Total active student body for the past five quarters is shown below:

    Ìý Q3'24 Ìý Ìý Q4'24 Ìý Ìý Q1'25 Ìý Ìý Q2'25 Ìý Ìý Q3'25 Ìý
    Aspen University 5,146 Ìý Ìý 4,559 Ìý Ìý 4,145 Ìý Ìý 3,827 Ìý Ìý 3,564 Ìý
    USU 2,503 Ìý Ìý 2,489 Ìý Ìý 2,477 Ìý Ìý 2,560 Ìý Ìý 2,475 Ìý
    Total 7,649 Ìý Ìý 7,048 Ìý Ìý 6,622 Ìý Ìý 6,387 Ìý Ìý 6,039 Ìý


    Nursing Students

    Nursing student body for the past five quarters is shown below.

    Ìý Q3'24 Ìý Ìý Q4'24 Ìý Ìý Q1'25 Ìý Ìý Q2'25 Ìý Ìý Q3'25 Ìý
    Aspen University 4,032 Ìý Ìý 3,526 Ìý Ìý 3,198 Ìý Ìý 2,948 Ìý Ìý 2,745 Ìý
    USU 2,270 Ìý Ìý 2,262 Ìý Ìý 2,254 Ìý Ìý 2,300 Ìý Ìý 2,297 Ìý
    Total 6,302 Ìý Ìý 5,788 Ìý Ìý 5,452 Ìý Ìý 5,248 Ìý Ìý 5,042 Ìý


    Liquidity

    The Fiscal Q3 2025 ending unrestricted cash balance was $0.8 million. We implemented the following during Fiscal Q3 2025 to help us further stabilize on-going cash flow. First, we renegotiated the 15% Senior Secured Debentures in October 2024, reducing ongoing principal payments and changing the timing of principal payments from monthly to quarterly. Second, the Company initiated a fourth restructuring late in the fourth quarter of calendar 2024, which is projected to reduce annual operating expenses by over $1.5 million.

    Cost reductions associated with the four restructuring plans and other corporate cost reductions were implemented to ensure that the Company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP – Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) bad debt expense; (2) stock-based compensation; (3) severance; (4) impairments of right-of-use assets and tenant leasehold improvements and (5) non-recurring charges. The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to the Adjusted EBITDA margin:

    Ìý Three Months Ended January 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Net loss $ (908,747 ) Ìý $ (3,880,437 )
    Interest expense, net Ìý 353,629 Ìý Ìý Ìý 1,992,185 Ìý
    Taxes Ìý 3,751 Ìý Ìý Ìý 28,531 Ìý
    Depreciation and amortization Ìý 709,301 Ìý Ìý Ìý 916,124 Ìý
    EBITDA Ìý 157,934 Ìý Ìý Ìý (943,597 )
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý
    Stock-based compensation Ìý 107,012 Ìý Ìý Ìý 222,076 Ìý
    Severance Ìý 35,421 Ìý Ìý Ìý — Ìý
    Impairment of right-of-use assets Ìý — Ìý Ìý Ìý 105,314 Ìý
    Non-recurring charges - Other Ìý 953,364 Ìý Ìý Ìý 344,649 Ìý
    Adjusted EBITDA $ 1,703,731 Ìý Ìý $ 178,442 Ìý
    Ìý Ìý Ìý Ìý
    Net income / loss Margin Ìý (8)% Ìý Ìý Ìý (32)% Ìý
    Adjusted EBITDA Margin Ìý 16% Ìý Ìý Ìý 1% Ìý


    The following tables present a reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA and of Net income (loss) margin to the Adjusted EBITDA margin by business unit:

    Ìý Three Months Ended January 31, 2025
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (908,747 ) Ìý $ (2,479,960 ) Ìý $ (106,590 ) Ìý $ 1,677,803 Ìý
    Interest expense, net Ìý 353,629 Ìý Ìý Ìý 353,629 Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý
    Taxes Ìý 3,751 Ìý Ìý Ìý (10,250 ) Ìý Ìý 13,301 Ìý Ìý Ìý 700 Ìý
    Depreciation and amortization Ìý 709,301 Ìý Ìý Ìý 71,875 Ìý Ìý Ìý 487,066 Ìý Ìý Ìý 150,360 Ìý
    EBITDA Ìý 157,934 Ìý Ìý Ìý (2,064,706 ) Ìý Ìý 393,777 Ìý Ìý Ìý 1,828,863 Ìý
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý Ìý 225,000 Ìý
    Stock-based compensation Ìý 107,012 Ìý Ìý Ìý 104,283 Ìý Ìý Ìý 1,607 Ìý Ìý Ìý 1,122 Ìý
    Severance Ìý 35,421 Ìý Ìý Ìý 2,090 Ìý Ìý Ìý 18,155 Ìý Ìý Ìý 15,176 Ìý
    Non-recurring charges - Other Ìý 953,364 Ìý Ìý Ìý 935,363 Ìý Ìý Ìý 18,001 Ìý Ìý Ìý — Ìý
    Adjusted EBITDA $ 1,703,731 Ìý Ìý $ (1,022,970 ) Ìý $ 656,540 Ìý Ìý $ 2,070,161 Ìý


    Net income (loss) Margin (8 )% Ìý NM Ìý (2 )% Ìý 26 %
    Adjusted EBITDA Margin 16 % Ìý NM Ìý 15 % Ìý 32 %

    _________________
    NM – Not meaningful


    Ìý Three Months Ended January 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (3,880,437 ) Ìý $ (4,787,637 ) Ìý $ (380,174 ) Ìý $ 1,287,374 Ìý
    Interest expense, net Ìý 1,992,185 Ìý Ìý Ìý 1,992,185 Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý
    Taxes Ìý 28,531 Ìý Ìý Ìý 1,008 Ìý Ìý Ìý 18,522 Ìý Ìý Ìý 9,001 Ìý
    Depreciation and amortization Ìý 916,124 Ìý Ìý Ìý 79,218 Ìý Ìý Ìý 695,403 Ìý Ìý Ìý 141,503 Ìý
    EBITDA Ìý (943,597 ) Ìý Ìý (2,715,226 ) Ìý Ìý 333,751 Ìý Ìý Ìý 1,437,878 Ìý
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý Ìý 225,000 Ìý
    Stock-based compensation Ìý 222,076 Ìý Ìý Ìý 207,149 Ìý Ìý Ìý 13,039 Ìý Ìý Ìý 1,888 Ìý
    Impairment of right-of-use assets Ìý 105,314 Ìý Ìý Ìý — Ìý Ìý Ìý 105,314 Ìý Ìý Ìý — Ìý
    Non-recurring charges - Other Ìý 344,649 Ìý Ìý Ìý 93,449 Ìý Ìý Ìý 251,200 Ìý Ìý Ìý — Ìý
    Adjusted EBITDA $ 178,442 Ìý Ìý $ (2,414,628 ) Ìý $ 928,304 Ìý Ìý $ 1,664,766 Ìý


    Net income (loss) Margin (32 )% Ìý NM Ìý (6 )% Ìý 22 %
    Adjusted EBITDA Margin 1 % Ìý NM Ìý 15 % Ìý 28 %


    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the increase in marketing spend and the impact on our future cash flows, the impact of our operating and debt restructurings, and our liquidity. The words “believe,â€� “may,â€� “estimate,â€� “continue,â€� “anticipate,â€� “intend,â€� “should,â€� “plan,â€� “could,â€� “target,â€� “potential,â€� “is likely,â€� “will,â€� “expectâ€� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. The results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks that may cause actual results to differ materially from these forward-looking statements include, without limitation, the impact from our fourth restructuring plan, the effectiveness of our future marketing, our ability to sublease our remaining leases other than our executive offices and necessary space used by AU and USU, the continued high demand for nursesÌýfor our new programs and in general, student attrition, national and local economic factors including the labor market shortages, competition from other online universities including the competitive impact from the trend of major non-profit universities using online education and state regulation if the U.S. Department of Education is eliminated or implements an enhanced deregulatory effort toward for-profit universities. We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337Ìý


    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    Ìý
    Ìý January 31, 2025 Ìý April 30, 2024
    Ìý (Unaudited) Ìý Ìý
    Assets Ìý Ìý Ìý
    Current assets: Ìý Ìý Ìý
    Cash and cash equivalents $ 818,770 Ìý Ìý $ 1,531,425 Ìý
    Restricted cash Ìý 338,002 Ìý Ìý Ìý 1,088,002 Ìý
    Accounts receivable, net of allowance of $5,866,401 and $4,560,378, respectively Ìý 18,643,872 Ìý Ìý Ìý 19,686,527 Ìý
    Prepaid expenses Ìý 575,763 Ìý Ìý Ìý 502,751 Ìý
    Other current assets Ìý 657,914 Ìý Ìý Ìý 1,785,621 Ìý
    Total current assets Ìý 21,034,321 Ìý Ìý Ìý 24,594,326 Ìý
    Ìý Ìý Ìý Ìý
    Property and equipment: Ìý Ìý Ìý
    Computer equipment and hardware Ìý 894,251 Ìý Ìý Ìý 886,152 Ìý
    Furniture and fixtures Ìý 1,974,271 Ìý Ìý Ìý 1,974,271 Ìý
    Leasehold improvements Ìý 4,594,240 Ìý Ìý Ìý 6,553,314 Ìý
    Instructional equipment Ìý 529,299 Ìý Ìý Ìý 529,299 Ìý
    Software Ìý 9,578,277 Ìý Ìý Ìý 8,784,996 Ìý
    Ìý Ìý 17,570,338 Ìý Ìý Ìý 18,728,032 Ìý
    Less: accumulated depreciation and amortization Ìý (11,025,412 ) Ìý Ìý (9,542,520 )
    Total property and equipment, net Ìý 6,544,926 Ìý Ìý Ìý 9,185,512 Ìý
    Goodwill Ìý 5,011,432 Ìý Ìý Ìý 5,011,432 Ìý
    Intangible assets, net Ìý 7,900,000 Ìý Ìý Ìý 7,900,000 Ìý
    Courseware and accreditation, net Ìý 309,946 Ìý Ìý Ìý 363,975 Ìý
    Long-term contractual accounts receivable Ìý 18,673,614 Ìý Ìý Ìý 17,533,030 Ìý
    Operating lease right-of-use assets, net Ìý 5,203,586 Ìý Ìý Ìý 10,639,838 Ìý
    Deposits and other assets Ìý 667,527 Ìý Ìý Ìý 718,888 Ìý
    Total assets $ 65,345,352 Ìý Ìý $ 75,947,001 Ìý


    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)
    Ìý
    Ìý January 31, 2025 Ìý April 30, 2024
    Ìý (Unaudited) Ìý Ìý
    Liabilities and Stockholders’ Equity Ìý Ìý Ìý
    Liabilities: Ìý Ìý Ìý
    Current liabilities: Ìý Ìý Ìý
    Accounts payable $ 1,530,941 Ìý Ìý $ 2,311,360 Ìý
    Accrued expenses Ìý 3,183,395 Ìý Ìý Ìý 2,880,478 Ìý
    Advances on tuition Ìý 2,385,822 Ìý Ìý Ìý 2,030,501 Ìý
    Deferred tuition Ìý 3,436,711 Ìý Ìý Ìý 4,881,546 Ìý
    Due to students Ìý 2,279,274 Ìý Ìý Ìý 2,558,492 Ìý
    Current portion of long-term debt Ìý 2,000,000 Ìý Ìý Ìý 2,284,264 Ìý
    Operating lease obligations, current portion Ìý 2,694,665 Ìý Ìý Ìý 2,608,534 Ìý
    Other current liabilities Ìý 368,705 Ìý Ìý Ìý 86,495 Ìý
    Total current liabilities Ìý 17,879,513 Ìý Ìý Ìý 19,641,670 Ìý
    Ìý Ìý Ìý Ìý
    Long-term debt, net Ìý 5,708,861 Ìý Ìý Ìý 6,776,506 Ìý
    Operating lease obligations, less current portion Ìý 13,156,161 Ìý Ìý Ìý 14,999,687 Ìý
    Put warrants liabilities Ìý 993,823 Ìý Ìý Ìý 1,964,593 Ìý
    Other long-term liabilities Ìý 327,402 Ìý Ìý Ìý 287,930 Ìý
    Total liabilities Ìý 38,065,760 Ìý Ìý Ìý 43,670,386 Ìý
    Ìý Ìý Ìý Ìý
    Commitments and contingencies Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý
    Stockholders’ equity: Ìý Ìý Ìý
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, Ìý Ìý Ìý
    10,000 issued and 10,000 outstanding at both JanuaryÌý31, 2025 and AprilÌý30, 2024 Ìý 10 Ìý Ìý Ìý 10 Ìý
    Common stock, $0.001 par value; 85,000 shares authorized, Ìý Ìý Ìý
    27,665,439 issued and 27,665,439 outstanding at JanuaryÌý31, 2025 Ìý Ìý Ìý
    25,701,603 issued and 25,701,603 outstanding at AprilÌý30, 2024 Ìý 27,665 Ìý Ìý Ìý 25,702 Ìý
    Additional paid-in capital Ìý 122,105,038 Ìý Ìý Ìý 121,921,048 Ìý
    Accumulated deficit Ìý (94,853,121 ) Ìý Ìý (89,670,145 )
    Total stockholders’ equity Ìý 27,279,592 Ìý Ìý Ìý 32,276,615 Ìý
    Total liabilities and stockholders’ equity $ 65,345,352 Ìý Ìý $ 75,947,001 Ìý


    Ìý
    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)
    Ìý
    Ìý Three Months Ended January 31, Ìý Nine Months Ended January 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Ìý (Unaudited) Ìý (Unaudited) Ìý (Unaudited) Ìý (Unaudited)
    Revenue $ 10,943,968 Ìý Ìý $ 12,057,847 Ìý Ìý $ 33,732,584 Ìý Ìý $ 40,526,566 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Operating expenses: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Cost of revenue (exclusive of depreciation and amortization shown separately below) Ìý 3,032,138 Ìý Ìý Ìý 3,861,895 Ìý Ìý Ìý 9,265,258 Ìý Ìý Ìý 12,838,943 Ìý
    General and administrative Ìý 6,368,891 Ìý Ìý Ìý 8,493,275 Ìý Ìý Ìý 20,933,780 Ìý Ìý Ìý 25,335,699 Ìý
    Impairments of right-of-use assets and tenant leasehold improvements Ìý — Ìý Ìý Ìý 105,314 Ìý Ìý Ìý 4,937,154 Ìý Ìý Ìý 105,314 Ìý
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý Ìý Ìý 1,350,000 Ìý Ìý Ìý 1,350,000 Ìý
    Depreciation and amortization Ìý 709,301 Ìý Ìý Ìý 916,124 Ìý Ìý Ìý 2,324,200 Ìý Ìý Ìý 2,829,426 Ìý
    Total operating expenses Ìý 10,560,330 Ìý Ìý Ìý 13,826,608 Ìý Ìý Ìý 38,810,392 Ìý Ìý Ìý 42,459,382 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Operating income (loss) Ìý 383,638 Ìý Ìý Ìý (1,768,761 ) Ìý Ìý (5,077,808 ) Ìý Ìý (1,932,816 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Other income (expense): Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Interest expense Ìý (353,629 ) Ìý Ìý (1,992,185 ) Ìý Ìý (1,043,289 ) Ìý Ìý (3,969,386 )
    Change in fair value of put warrant liability Ìý (935,363 ) Ìý Ìý (93,449 ) Ìý Ìý 970,769 Ìý Ìý Ìý (93,449 )
    Other income, net Ìý 358 Ìý Ìý Ìý 2,489 Ìý Ìý Ìý 17,120 Ìý Ìý Ìý 16,741 Ìý
    Total other expense, net Ìý (1,288,634 ) Ìý Ìý (2,083,145 ) Ìý Ìý (55,400 ) Ìý Ìý (4,046,094 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Loss before income taxes Ìý (904,996 ) Ìý Ìý (3,851,906 ) Ìý Ìý (5,133,208 ) Ìý Ìý (5,978,910 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Income tax expense Ìý 3,751 Ìý Ìý Ìý 28,531 Ìý Ìý Ìý 49,768 Ìý Ìý Ìý 152,778 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net loss Ìý (908,747 ) Ìý Ìý (3,880,437 ) Ìý Ìý (5,182,976 ) Ìý Ìý (6,131,688 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Dividends attributable to preferred stock Ìý (119,979 ) Ìý Ìý — Ìý Ìý Ìý (268,188 ) Ìý Ìý — Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net loss available to common stockholders $ (1,028,726 ) Ìý $ (3,880,437 ) Ìý $ (5,451,164 ) Ìý $ (6,131,688 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net loss per share - basic and diluted available to common stockholders $ (0.04 ) Ìý $ (0.15 ) Ìý $ (0.20 ) Ìý $ (0.24 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Weighted average number of common stock outstanding - basic and diluted Ìý 27,642,172 Ìý Ìý Ìý 25,835,042 Ìý Ìý Ìý 26,752,369 Ìý Ìý Ìý 25,650,447 Ìý


    Ìý
    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited)
    Ìý
    Ìý Nine Months Ended January 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Cash flows from operating activities: Ìý Ìý Ìý
    Net loss $ (5,182,976 ) Ìý $ (6,131,688 )
    Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Ìý Ìý Ìý
    Bad debt expense Ìý 1,350,000 Ìý Ìý Ìý 1,350,000 Ìý
    Depreciation and amortization Ìý 2,324,200 Ìý Ìý Ìý 2,829,426 Ìý
    Stock-based compensation Ìý 239,098 Ìý Ìý Ìý 527,657 Ìý
    Change in fair value of put warrant liability Ìý (970,769 ) Ìý Ìý 93,449 Ìý
    Amortization of warrant-based cost Ìý 7,000 Ìý Ìý Ìý 21,000 Ìý
    Amortization of debt issuance costs Ìý 24,533 Ìý Ìý Ìý 1,209,504 Ìý
    Amortization of debt discounts Ìý — Ìý Ìý Ìý 308,832 Ìý
    Non-cash lease benefit Ìý (159,214 ) Ìý Ìý (618,917 )
    Impairments of right-of-use assets and tenant leasehold improvements Ìý 4,937,154 Ìý Ìý Ìý 105,314 Ìý
    Changes in operating assets and liabilities: Ìý Ìý Ìý
    Accounts receivable Ìý (1,447,929 ) Ìý Ìý (5,504,660 )
    Prepaid expenses Ìý (73,012 ) Ìý Ìý 32,139 Ìý
    Other current assets Ìý 1,127,707 Ìý Ìý Ìý (2,251,844 )
    Deposits and other assets Ìý 51,361 Ìý Ìý Ìý (363,082 )
    Accounts payable Ìý (780,419 ) Ìý Ìý 1,552,755 Ìý
    Accrued expenses Ìý 302,917 Ìý Ìý Ìý 840,445 Ìý
    Due to students Ìý (279,218 ) Ìý Ìý (55,515 )
    Advances on tuition and deferred tuition Ìý (1,089,514 ) Ìý Ìý 161,461 Ìý
    Other current liabilities Ìý 282,210 Ìý Ìý Ìý 325,778 Ìý
    Other long-term liabilities Ìý 39,472 Ìý Ìý Ìý 37,930 Ìý
    Net cash provided by (used in) operating activities Ìý 702,601 Ìý Ìý Ìý (5,530,016 )
    Ìý Ìý Ìý Ìý
    Cash flows from investing activities: Ìý Ìý Ìý
    Purchases of courseware and accreditation Ìý (42,810 ) Ìý Ìý (152,550 )
    Purchases of property and equipment Ìý (801,380 ) Ìý Ìý (865,464 )
    Net cash used in investing activities Ìý (844,190 ) Ìý Ìý (1,018,014 )
    Ìý Ìý Ìý Ìý
    Cash flows from financing activities: Ìý Ìý Ìý
    Repayment of portion of 15% Senior Secured Debentures Ìý (1,221,066 ) Ìý Ìý (968,440 )
    Payments of debt issuance costs Ìý (100,000 ) Ìý Ìý (195,661 )
    Proceeds from 15% Senior Secured Debentures, net of original issuance discount and fees Ìý — Ìý Ìý Ìý 10,451,080 Ìý
    Repayment of 2018 Credit Facility Ìý — Ìý Ìý Ìý (5,000,000 )
    Advance from related party Ìý — Ìý Ìý Ìý 200,000 Ìý
    Net cash (used in) provided by financing activities Ìý (1,321,066 ) Ìý Ìý 4,486,979 Ìý


    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)
    Ìý
    Ìý Nine Months Ended January 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Net decrease in cash, cash equivalents and restricted cash $ (1,462,655 ) Ìý $ (2,061,051 )
    Cash, cash equivalents and restricted cash at beginning of period Ìý 2,619,427 Ìý Ìý Ìý 5,724,467 Ìý
    Cash, cash equivalents and restricted cash at end of period $ 1,156,772 Ìý Ìý $ 3,663,416 Ìý
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of cash flow information: Ìý Ìý Ìý
    Cash paid for interest $ 1,043,289 Ìý Ìý $ 2,423,307 Ìý
    Cash paid for income taxes $ 49,768 Ìý Ìý $ 89,441 Ìý
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of non-cash investing and financing activities: Ìý Ìý Ìý
    Accrued dividends $ 119,979 Ìý Ìý $ — Ìý
    Relative fair value of warrants issued as part of the 15% Senior Secured Debentures $ — Ìý Ìý $ 154,000 Ìý
    Reclassification of put warrants as part of the 15% Senior Secured Debentures from equity to liabilities $ — Ìý Ìý $ 500,825 Ìý
    Issuance of put warrants as part of the 15% Senior Secured Debentures $ — Ìý Ìý $ 1,964,593 Ìý


    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    Ìý January 31,
    Ìý Ìý 2025 Ìý Ìý Ìý 2024 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Cash and cash equivalents $ 818,770 Ìý Ìý $ 563,416 Ìý
    Restricted cash Ìý 338,002 Ìý Ìý Ìý 3,100,000 Ìý
    Total cash, cash equivalents and restricted cash $ 1,156,772 Ìý Ìý $ 3,663,416 Ìý

    Source: Aspen Group Inc. ]]>
    ÌÇÐÄVlog. Announces Reaccreditation of Aspen University by Distance Education Accrediting Commission /news/detail/466/aspen-group-inc-announces-reaccreditation-of-aspen-university-by-distance-education-accrediting-commission Tue, 25 Feb 2025 08:01:00 -0500 /news/detail/466/aspen-group-inc-announces-reaccreditation-of-aspen-university-by-distance-education-accrediting-commission NEW YORK, Feb. 25, 2025 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. ("AGI") (OTCQB: ASPU), an education technology holding company, today announced that Aspen University (AU) has received notification of its renewal of accreditation from the Distance Education Accrediting Commission (DEAC), which is listed by the U.S. Department of Education as a recognized accrediting agency and recognized by the Council for Higher Education Accreditation (CHEA). The commission granted accreditation renewal to AU for five years through January 2029, the maximum accreditation period permitted by DEAC.

    Accreditation by DEAC is a reliable indicator of the value and quality of the distance education that an institution offers. In receiving this renewal of accreditation, AU has demonstrated its commitment to educational standards and ethical business practices that assure quality, accountability, and improvement in higher education.

    About DEAC

    DEAC is a private, non-profit organization founded in 1926 that operates as an institutional accreditor of distance education institutions. Accreditation by DEAC covers all distance education activities within an institution, and it provides accreditation from the secondary school level through professional doctoral degree-granting institutions. DEAC’s geographic area of accreditation activities includes all states within the United States and international locations.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337
    Kim@HaydenIR.com


    Source: Aspen Group Inc. ]]>
    ÌÇÐÄVlog. Announces Up-listing to OTCQB Market /news/detail/465/aspen-group-inc-announces-up-listing-to-otcqb-market Wed, 22 Jan 2025 14:55:00 -0500 /news/detail/465/aspen-group-inc-announces-up-listing-to-otcqb-market NEW YORK, Jan. 22, 2025 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. ("AGI") (OTC Market: ASPU), an education technology holding company, today announced its successful up-listing to the OTCQB® Venture Market (the "OTCQB") effective for trading January 22, 2025. Aspen Group will continue to trade under the ticker symbol "ASPU."

    The transition from Expert Market to the OTCQB was due to the filing of its fourth quarter fiscal year 2024, first quarter fiscal year 2025 and second quarter fiscal year 2025 financial results and meeting other OTC Markets QB listing qualifications. Aspen Group’s financial results and other filings are available under the disclosure tab on the Company’s OTC Market quote page.

    The OTCQB is operated by the OTC Markets Group and recognized by the Securities and Exchange Commission (SEC) as an established public market that provides investors with the data they need to analyze, value, and trade securities. Aspen Group's membership in the OTC Markets Group will assist in diversifying its shareholder base worldwide.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: Aspen Group Inc. ]]>
    Aspen Group Reports Positive Cash from Operations Fiscal Year-to-Date /news/detail/464/aspen-group-reports-positive-cash-from-operations-fiscal-year-to-date Mon, 16 Dec 2024 16:29:00 -0500 /news/detail/464/aspen-group-reports-positive-cash-from-operations-fiscal-year-to-date Q2 Fiscal 2025 Highlights

    • Reports revenue of $11.5 Million
    • Gross margin increased to 71% from 63%
    • Net loss of $(4.2) million reflects $(4.9) million one-time non-cash lease related impairment charges for right-of-use assets and tenant leasehold improvements
    • Adjusted EBITDA improved by 42% year-over-year due to continued cost controls

    PHOENIX, Dec. 16, 2024 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. (OTC Markets: ASPU) (“AGIâ€� or the "Company"), an education technology holding company, today announced financial results for its second quarter fiscal year 2025 ended October 31, 2024.

    Second Quarter Fiscal Year 2025 Summary Results

    Ìý Three Months Ended October 31, Ìý Six Months Ended October 31,
    $ in millions, except per share data Ìý 2024 Ìý Ìý Ìý 2023 Ìý Ìý Ìý 2024 Ìý Ìý Ìý 2023 Ìý
    Revenue $ 11.5 Ìý Ìý $ 13.8 Ìý Ìý $ Ìý22.8 Ìý Ìý $ 28.5 Ìý
    Gross Profit1 $ 8.1 Ìý Ìý $ 8.7 Ìý Ìý $ 15.6 Ìý Ìý $ 18.5 Ìý
    Gross Margin (%)1 Ìý 71 % Ìý Ìý 63 % Ìý Ìý 69 % Ìý Ìý 65 %
    Operating Income (Loss) $ (4.8 ) Ìý $ (0.5 ) Ìý $ (5.5 ) Ìý $ (0.2 )
    Net Income (Loss) Available to Common Stockholders 2 $ (4.2 ) Ìý $ (1.6 ) Ìý $ (4.4 ) Ìý $ (2.3 )
    Earnings (Loss) per Share Available to Common Stockholders $ (0.16 ) Ìý $ (0.06 ) Ìý $ (0.17 ) Ìý $ (0.09 )
    EBITDA3 $ (3.0 ) Ìý $ 0.4 Ìý Ìý $ (1.9 ) Ìý $ 1.8 Ìý
    Adjusted EBITDA3 $ 1.5 Ìý Ìý $ 1.1 Ìý Ìý $ 2.0 Ìý Ìý $ 3.0 Ìý

    _______________________ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý
    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.5 million and $0.5 million, and $0.9 million and $1.0 million for the three and six months ended October 31, 2024 and 2023, respectively.

    2 Net income (loss) in fiscal Q2 2025 and year-to-date fiscal 2025 includes a noncash impairment charge of $(4.9) million. Additionally, fiscal Q2 2025 and year-to-date fiscal 2025 contain a non-cash gain of $1.1 million and $1.9 million, respectively, related to the change in the fair value of put warrant liability. See further explanation on page 2.

    3 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measures� starting on page 5.

    “We made significant strides toward stabilizing our revenue in the second quarter of fiscal 2025 while achieving positive cash flow through disciplined cost management,� said Michael Mathews, Chairman and CEO of AGI. “Despite maintaining a disciplined marketing spend, we achieved notable improvements in our financial performance, particularly gross margin. Our gross margin expanded primarily due to the lower instructional costs from completing the AU Pre-licensure BSN program teach-out and increased efficiencies in USU’s instructional operations. Additionally, restructuring efforts reduced general and administrative expenses by 14% year-over-year. While our net loss was impacted by a one-time, noncash leasehold impairment charge, the lower instructional costs and expense reduction initiatives in the second quarter collectively drove a 42% year-over-year improvement in Adjusted EBITDA for the quarter and delivered modest year-to-date positive cash from operations.�

    Mr. Mathews concluded, “As of the filing of our quarterly report for the first quarter fiscal year 2025 with OTC Market, AGI is now fully compliant with the QB listing requirements. We have recently begun the process to resume trading on the OTCQB.�

    Fiscal Q2 2025 Financial and Operational Results (compared to Fiscal Q2 2024)

    Revenue decreased by 17% to $11.5 million compared to $13.8 million. The following table presents the Company’s revenue, both per-subsidiary and total:

    Ìý Three Months Ended October 31,
    Ìý Ìý 2024 Ìý $ Change Ìý % Change Ìý Ìý 2023
    AU $ 4,773,693 Ìý $ (2,519,431 ) Ìý (35)% Ìý $ 7,293,124
    USU Ìý 6,686,086 Ìý Ìý 150,363 Ìý Ìý 2% Ìý Ìý 6,535,723
    Revenue $ 11,459,779 Ìý $ (2,369,068 ) Ìý (17)% Ìý $ 13,828,847


    Aspen University's (“AU�) revenue decline of $2.5 million, or 35%, reflects the completion of the teach-out of the pre-licensure program and lower post-licensure enrollments in prior quarters as a result of the decrease in marketing spend initiated in late Fiscal Q1 2023. The active student body at AU decreased by 33% year-over-year to 3,827 at October 31, 2024 from 5,679 at October 31, 2023.

    United States University (“USU�) revenue was up 2% compared to the prior period. MSN-FNP program enrollments decreased in the quarter due to lower marketing spend initiated in late Fiscal Q1 2023. Lower enrollments were offset by higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and by tuition increases. The active student body at USU decreased by 6% to 2,560 at October 31, 2024 from 2,733 at October 31, 2023.

    GAAP gross profit decreased 7% to $8.1 million compared to $8.7 million primarily due to the overall student body decrease of 24%.ÌýÌý Gross margin was 71% compared to 63%. AU's gross margin was 67% versus 61%, and USU's gross margin was 74% versus 67%. The increase in gross margin is the result of lower instructional costs from completing the AU Pre-licensure BSN program teach-out, increased efficiencies in USU’s instructional operations and lower marketing spend.

    AU instructional costs and services represented 26% of AU revenue, and USU instructional costs and services represented 23% of USU revenue. AU marketing and promotional costs represented 1% of AU revenue, and USU marketing and promotional costs represented 1% of USU revenue.

    In Fiscal Q2 2025 and year-to-date Fiscal 2025, our bottom line was materially impacted by a $4.9 million non-cash right-of-use assets and tenant leasehold improvements impairment charge. The charge is the result of the fact that AU is no longer able to utilize space for BSN Pre-licensure operations due to the completion of the teach-out. The charge represents the entirety of the remaining impairment exposure due to the teach-out. The impact of the charge to our operating expenses, net loss and EBITDA is presented in the following table:

    Ìý Three Months Ended October 31, Ìý Six Months Ended October 31,
    Ìý Ìý 2024 Ìý $ Change Ìý % Change Ìý Ìý 2023 Ìý Ìý 2024 Ìý $ Change Ìý % Change Ìý Ìý 2023
    Impairments of right-of-use assets and tenant leasehold improvements $ 4,937,154 Ìý $ 4,937,154 Ìý NM Ìý $ — Ìý $ 4,937,154 Ìý $ 4,937,154 Ìý NM Ìý $ —

    _____________________
    NM – Not meaningful

    The following tables present the Company’s net income (loss), both per subsidiary and total:

    Ìý Three Months Ended October 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) available to common stockholders $ (4,153,422 ) Ìý $ (935,442 ) Ìý $ (5,350,264 ) Ìý $ 2,132,284
    Net loss per share available to common stockholders $ (0.16 ) Ìý Ìý Ìý Ìý Ìý Ìý


    Ìý Three Months Ended October 31, 2023
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) available to common stockholders $ ÌýÌýÌýÌýÌýÌýÌýÌý(1,611,813 ) Ìý $ ÌýÌýÌýÌýÌýÌýÌýÌý(3,807,821 ) Ìý $ ÌýÌýÌýÌýÌýÌýÌýÌý581,707ÌýÌýÌýÌýÌýÌýÌýÌý Ìý $ 1,614,301
    Net loss per share available to common stockholders $ ÌýÌýÌýÌýÌýÌýÌýÌý(0.06 ) Ìý Ìý Ìý Ìý Ìý Ìý


    The following tables present the Company’s Non-GAAP Financial Measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measures� starting on page 5.

    Ìý Three Months Ended October 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $(2,962,755) Ìý $(496,585) Ìý $(4,747,931) Ìý $2,281,761
    EBITDA Margin (26)% Ìý NM Ìý (99)% Ìý 34%
    Adjusted EBITDA $1,549,020 Ìý $(1,478,554) Ìý $515,798 Ìý $2,511,776
    Adjusted EBITDA Margin 14% Ìý NM Ìý 11% Ìý 38%


    Ìý Three Months Ended October 31, 2023
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $419,073 Ìý $(2,680,982) Ìý $1,339,102 Ìý $1,760,953
    EBITDA Margin 3% Ìý NM Ìý 18% Ìý 27%
    Adjusted EBITDA $1,087,205 Ìý $(2,487,843) Ìý $1,585,674 Ìý $1,989,374
    Adjusted EBITDA Margin 8% Ìý NM Ìý 22% Ìý 30%


    Adjusted EBITDA improved by $0.5 million due to the reduction in instructional costs and services related to the teach-out of the pre-licensure program, increased instructional efficiencies at USU and a decrease in general and administrative costs attributed to our restructurings.

    Operating Metrics

    New Student Enrollments

    Total enrollments for AGI decreased 30% from Fiscal Q2 2024 but increased 15% sequentially, despite the reduction in internet advertising spend across all programs to maintenance levels. The sequential increase in enrollments reflected an unusually strong month of August as prospective students enrolled prior to an annual tuition increase which took effect in September 2024.

    New student enrollments at AU decreased 37% year-over-year and at USU decreased 19% year-over-year. The new student enrollment decrease year-over-year was primarily impacted by our reduction in marketing spend. We anticipate the resumption of marketing spend in late Fiscal 2025 at a level necessary to provide enrollments needed to grow the student body and allow for the generation of positive operating cash flow.

    New student enrollments for the past five quarters are shown below:

    Ìý Q2'24 Ìý Q3'24 Ìý Q4'24 Ìý Q1'25 Ìý Q2'25
    Aspen University 808 Ìý 473 Ìý 427 Ìý 413 Ìý 508
    USU 548 Ìý 325 Ìý 370 Ìý 410 Ìý 442
    Total 1,356 Ìý 798 Ìý 797 Ìý 823 Ìý 950

    Total Active Student Body

    AGI’s active degree-seeking student body, including AU and USU, declined 24% year-over-year to 6,387 at OctoberÌý31, 2024 from 8,412 at OctoberÌý31, 2023. AU's total active student body decreased by 33% year-over-year to 3,827 at OctoberÌý31, 2024 from 5,679 at OctoberÌý31, 2023. On a year-over-year basis, USU's total active student body decreased by 6% to 2,560 at OctoberÌý31, 2024 from 2,733 at OctoberÌý31, 2023.

    Total active student body for the past five quarters is shown below:

    Ìý Q2'24 Ìý Q3'24 Ìý Q4'24 Ìý Q1'25 Ìý Q2'25
    Aspen University 5,679 Ìý 5,146 Ìý 4,559 Ìý 4,145 Ìý 3,827
    USU 2,733 Ìý 2,503 Ìý 2,489 Ìý 2,477 Ìý 2,560
    Total 8,412 Ìý 7,649 Ìý 7,048 Ìý 6,622 Ìý 6,387

    Nursing Students

    Nursing student body for the past five quarters is shown below.

    Ìý Q2'24 Ìý Q3'24 Ìý Q4'24 Ìý Q1'25 Ìý Q2'25
    Aspen University 4,470 Ìý 4,032 Ìý 3,526 Ìý 3,198 Ìý 2,948
    USU 2,432 Ìý 2,270 Ìý 2,262 Ìý 2,254 Ìý 2,300
    Total 6,902 Ìý 6,302 Ìý 5,788 Ìý 5,452 Ìý 5,248


    Liquidity

    The Fiscal Q2 2025 ending unrestricted cash balance was $0.8 million. The following three factors will help us continue to stabilize operating cash flow in the second half of Fiscal 2025. First, effective August 16, 2024, AU transitioned from the Heightened Cash Monitoring 2 (HCM2) to the Heightened Cash Monitoring 1 (HCM1) method of receiving student financial aid payments from the U.S Department of Education. This transition allows AU to disburse student financial aid using institutional funds and immediately draw down reimbursement by submitting disbursement records, eliminating payment delays and resulting in more consistent unrestricted cash balances. Second, we renegotiated the 15% Senior Secured Debentures in November 2024, reducing ongoing principal payments and changing the timing of principal payments from monthly to quarterly. Finally, the Company initiated a fourth restructuring late in the fourth quarter of calendar 2024, projected to reduce annual operating expenses by over $1.5 million.

    Cost reductions associated with the four restructuring plans and other corporate cost reductions were implemented to ensure that the company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP – Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) bad debt expense; (2) stock-based compensation; (3) severance; (4) impairments of right-of-use assets and tenant leasehold improvements and (5) non-recurring (income) charges. The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to the Adjusted EBITDA margin:

    Ìý Three Months Ended October 31, Ìý
    Ìý Ìý 2024 Ìý Ìý Ìý 2023 Ìý Ìý
    Net loss $ ÌýÌýÌýÌýÌýÌýÌýÌý(4,146,365 ) Ìý $ ÌýÌýÌýÌýÌýÌýÌýÌý(1,611,813 ) Ìý
    Interest expense, net Ìý 342,490 Ìý Ìý Ìý 1,040,720 Ìý Ìý
    Taxes Ìý 46,225 Ìý Ìý Ìý 40,076 Ìý Ìý
    Depreciation and amortization Ìý 794,895 Ìý Ìý Ìý 950,090 Ìý Ìý
    EBITDA Ìý (2,962,755 ) Ìý Ìý 419,073 Ìý Ìý
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý Ìý
    Stock-based compensation Ìý 98,245 Ìý Ìý Ìý 218,132 Ìý Ìý
    Severance Ìý 35,522 Ìý Ìý Ìý — Ìý Ìý
    Impairments of right-of-use assets and tenant leasehold improvements Ìý 4,937,154 Ìý Ìý Ìý — Ìý Ìý
    Non-recurring income - Other Ìý (1,009,146 ) Ìý Ìý — Ìý Ìý
    Adjusted EBITDA $ 1,549,020 Ìý Ìý $ 1,087,205 Ìý Ìý
    Ìý Ìý Ìý Ìý Ìý
    Net income / loss Margin Ìý (36 )%Ìý Ìý Ìý (12 )%Ìý Ìý
    Adjusted EBITDA Margin Ìý 14 %Ìý Ìý Ìý 8 %Ìý Ìý


    The following tables present a reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA and of Net income (loss) margin to the Adjusted EBITDA margin by business unit:

    Ìý Three Months Ended October 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ ÌýÌýÌýÌýÌýÌýÌýÌý(4,146,365 ) Ìý $ ÌýÌýÌýÌýÌýÌýÌýÌý(928,386 ) Ìý $ (5,350,264 ) Ìý $ 2,132,285
    Interest expense, net Ìý 342,490 Ìý Ìý Ìý 342,490 Ìý Ìý Ìý — Ìý Ìý Ìý —
    Taxes Ìý 46,225 Ìý Ìý Ìý 15,479 Ìý Ìý Ìý 25,900 Ìý Ìý Ìý 4,846
    Depreciation and amortization Ìý 794,895 Ìý Ìý Ìý 73,832 Ìý Ìý Ìý 576,433 Ìý Ìý Ìý 144,630
    EBITDA Ìý ÌýÌýÌýÌýÌýÌýÌýÌý(2,962,755 ) Ìý Ìý (496,585 ) Ìý Ìý (4,747,931 ) Ìý Ìý 2,281,761
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý Ìý 225,000
    Stock-based compensation Ìý 98,245 Ìý Ìý Ìý 94,819 Ìý Ìý Ìý 1,954 Ìý Ìý Ìý 1,472
    Severance Ìý 35,522 Ìý Ìý Ìý 8,357 Ìý Ìý Ìý 23,622 Ìý Ìý Ìý 3,543
    Impairments of right-of-use assets and tenant leasehold improvements Ìý 4,937,154 Ìý Ìý Ìý — Ìý Ìý Ìý 4,937,154 Ìý Ìý Ìý —
    Non-recurring (income) charges - Other Ìý (1,009,146 ) Ìý Ìý (1,085,145 ) Ìý Ìý 75,999 Ìý Ìý Ìý —
    Adjusted EBITDA $ 1,549,020 Ìý Ìý $ (1,478,554 ) Ìý $ 515,798 Ìý Ìý $ 2,511,776


    Net income (loss) Margin (36)% Ìý NM Ìý (112)% Ìý 32 %
    Adjusted EBITDA Margin 14 % Ìý NM Ìý 11 % Ìý 38 %

    ___________________
    NM – Not meaningful

    Ìý Three Months Ended October 31, 2023
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (1,611,813 ) Ìý $ (3,807,821 ) Ìý $ 581,707 Ìý $ 1,614,301
    Interest expense, net Ìý 1,040,720 Ìý Ìý Ìý 1,040,720 Ìý Ìý Ìý — Ìý Ìý —
    Taxes Ìý 40,076 Ìý Ìý Ìý 7,997 Ìý Ìý Ìý 18,601 Ìý Ìý 13,478
    Depreciation and amortization Ìý 950,090 Ìý Ìý Ìý 78,122 Ìý Ìý Ìý 738,794 Ìý Ìý 133,174
    EBITDA Ìý 419,073 Ìý Ìý Ìý (2,680,982 ) Ìý Ìý 1,339,102 Ìý Ìý Ìý 1,760,953
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý 225,000
    Stock-based compensation Ìý 218,132 Ìý Ìý Ìý 193,139 Ìý Ìý Ìý 21,572 Ìý Ìý 3,421
    Adjusted EBITDA $ 1,087,205 Ìý Ìý $ ÌýÌýÌýÌýÌýÌýÌýÌý(2,487,843 ) Ìý $ 1,585,674 Ìý $ 1,989,374


    Net income (loss) Margin (12)% Ìý NM Ìý 8 % Ìý 25 %
    Adjusted EBITDA Margin 8 % Ìý NM Ìý 22 % Ìý 30 %


    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the impact of our operating and debt restructurings, results of our resumption of marketing spend, and our liquidity. The words “believe,� “may,� “estimate,� “continue,� “anticipate,� “intend,� “should,� “plan,� “could,� “target,� “potential,� “is likely,� “will,� “expect� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. The results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks that may cause actual results to differ materially from these forward-looking statements include, without limitation, the impact from our fourth restructuring plan, the effectiveness of our future marketing, our ability to sublease our remaining leases other than our executive offices and necessary space used by AU and USU, the continued high demand for nurses for our new programs and in general, student attrition, national and local economic factors including the labor market shortages, and competition from other online universities including the competitive impact from the trend of major non-profit universities using online education. . We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337Ìý

    GAAP Financial Statements


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS

    Ìý October 31, 2024 Ìý April 30, 2024
    Ìý (Unaudited) Ìý Ìý
    Assets Ìý Ìý Ìý
    Current assets: Ìý Ìý Ìý
    Cash and cash equivalents $ 827,780 Ìý Ìý $ 1,531,425 Ìý
    Restricted cash Ìý 338,002 Ìý Ìý Ìý 1,088,002 Ìý
    Accounts receivable, net of allowance of $5,436,207 and $4,560,378, respectively Ìý 18,463,099 Ìý Ìý Ìý 19,686,527 Ìý
    Prepaid expenses Ìý 674,081 Ìý Ìý Ìý 502,751 Ìý
    Other current assets Ìý 986,357 Ìý Ìý Ìý 1,785,621 Ìý
    Total current assets Ìý 21,289,319 Ìý Ìý Ìý 24,594,326 Ìý
    Ìý Ìý Ìý Ìý
    Property and equipment: Ìý Ìý Ìý
    Computer equipment and hardware Ìý 888,566 Ìý Ìý Ìý 886,152 Ìý
    Furniture and fixtures Ìý 1,974,271 Ìý Ìý Ìý 1,974,271 Ìý
    Leasehold improvements Ìý 4,594,239 Ìý Ìý Ìý 6,553,314 Ìý
    Instructional equipment Ìý 529,299 Ìý Ìý Ìý 529,299 Ìý
    Software Ìý 9,347,651 Ìý Ìý Ìý 8,784,996 Ìý
    Ìý Ìý 17,334,026 Ìý Ìý Ìý 18,728,032 Ìý
    Less: accumulated depreciation and amortization Ìý (10,348,986 ) Ìý Ìý (9,542,520 )
    Total property and equipment, net Ìý 6,985,040 Ìý Ìý Ìý 9,185,512 Ìý
    Goodwill Ìý 5,011,432 Ìý Ìý Ìý 5,011,432 Ìý
    Intangible assets, net Ìý 7,900,000 Ìý Ìý Ìý 7,900,000 Ìý
    Courseware and accreditation, net Ìý 333,120 Ìý Ìý Ìý 363,975 Ìý
    Long-term contractual accounts receivable Ìý 18,619,202 Ìý Ìý Ìý 17,533,030 Ìý
    Operating lease right-of-use assets, net Ìý 5,512,553 Ìý Ìý Ìý 10,639,838 Ìý
    Deposits and other assets Ìý 693,193 Ìý Ìý Ìý 718,888 Ìý
    Total assets $ 66,343,859 Ìý Ìý $ 75,947,001 Ìý



    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)

    Ìý October 31, 2024 Ìý April 30, 2024
    Ìý (Unaudited) Ìý Ìý
    Liabilities and Stockholders’ Equity Ìý Ìý Ìý
    Liabilities: Ìý Ìý Ìý
    Current liabilities: Ìý Ìý Ìý
    Accounts payable $ 1,238,506 Ìý Ìý $ 2,311,360 Ìý
    Accrued expenses Ìý 3,311,273 Ìý Ìý Ìý 2,880,478 Ìý
    Advances on tuition Ìý 2,166,683 Ìý Ìý Ìý 2,030,501 Ìý
    Deferred tuition Ìý 3,780,213 Ìý Ìý Ìý 4,881,546 Ìý
    Due to students Ìý 2,293,614 Ìý Ìý Ìý 2,558,492 Ìý
    Current portion of long-term debt Ìý 2,000,000 Ìý Ìý Ìý 2,284,264 Ìý
    Operating lease obligations, current portion Ìý 2,498,289 Ìý Ìý Ìý 2,608,534 Ìý
    Other current liabilities Ìý 511,449 Ìý Ìý Ìý 86,495 Ìý
    Total current liabilities Ìý 17,800,027 Ìý Ìý Ìý 19,641,670 Ìý
    Ìý Ìý Ìý Ìý
    Long-term debt, net Ìý 6,184,328 Ìý Ìý Ìý 6,776,506 Ìý
    Operating lease obligations, less current portion Ìý 13,760,114 Ìý Ìý Ìý 14,999,687 Ìý
    Put warrants liabilities Ìý 58,461 Ìý Ìý Ìý 1,964,593 Ìý
    Other long-term liabilities Ìý 287,930 Ìý Ìý Ìý 287,930 Ìý
    Total liabilities Ìý 38,090,860 Ìý Ìý Ìý 43,670,386 Ìý
    Ìý Ìý Ìý Ìý
    Commitments and contingencies Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý
    Stockholders’ equity: Ìý Ìý Ìý
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, Ìý Ìý Ìý
    10,000 issued and 10,000 outstanding at OctoberÌý31, 2024 and AprilÌý30, 2024 Ìý 10 Ìý Ìý Ìý 10 Ìý
    Common stock, $0.001 par value; 85,000 shares authorized, Ìý Ìý Ìý
    26,959,681 issued and 26,959,681 outstanding at OctoberÌý31, 2024 Ìý Ìý Ìý
    25,701,603 issued and 25,701,603 outstanding at AprilÌý30, 2024 Ìý 26,960 Ìý Ìý Ìý 25,702 Ìý
    Additional paid-in capital Ìý 122,170,403 Ìý Ìý Ìý 121,921,048 Ìý
    Accumulated deficit Ìý (93,944,374 ) Ìý Ìý (89,670,145 )
    Total stockholders’ equity Ìý 28,252,999 Ìý Ìý Ìý 32,276,615 Ìý
    Total liabilities and stockholders’ equity $ 66,343,859 Ìý Ìý $ 75,947,001 Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)

    Ìý Three Months Ended October 31, Ìý Six Months Ended October 31,
    Ìý Ìý 2024 Ìý Ìý Ìý 2023 Ìý Ìý Ìý 2024 Ìý Ìý Ìý 2023 Ìý
    Ìý (Unaudited) Ìý (Unaudited) Ìý (Unaudited) Ìý (Unaudited)
    Revenue $ 11,459,779 Ìý Ìý $ 13,828,847 Ìý Ìý $ 22,788,616 Ìý Ìý $ 28,468,719 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Operating expenses: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Cost of revenue (exclusive of depreciation and amortization shown separately below) Ìý 2,885,895 Ìý Ìý Ìý 4,584,193 Ìý Ìý Ìý 6,233,120 Ìý Ìý Ìý 8,977,048 Ìý
    General and administrative Ìý 7,237,555 Ìý Ìý Ìý 8,371,546 Ìý Ìý Ìý 14,564,889 Ìý Ìý Ìý 16,842,424 Ìý
    Impairments of right-of-use assets and tenant leasehold improvements Ìý 4,937,154 Ìý Ìý Ìý — Ìý Ìý Ìý 4,937,154 Ìý Ìý Ìý — Ìý
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý Ìý Ìý 900,000 Ìý Ìý Ìý 900,000 Ìý
    Depreciation and amortization Ìý 794,895 Ìý Ìý Ìý 950,090 Ìý Ìý Ìý 1,614,899 Ìý Ìý Ìý 1,913,302 Ìý
    Total operating expenses Ìý 16,305,499 Ìý Ìý Ìý 14,355,829 Ìý Ìý Ìý 28,250,062 Ìý Ìý Ìý 28,632,774 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Operating loss Ìý (4,845,720 ) Ìý Ìý (526,982 ) Ìý Ìý (5,461,446 ) Ìý Ìý (164,055 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Other income (expense): Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Interest expense Ìý (342,490 ) Ìý Ìý (1,040,720 ) Ìý Ìý (689,660 ) Ìý Ìý (1,977,201 )
    Change in fair value of put warrant liability Ìý 1,085,145 Ìý Ìý Ìý — Ìý Ìý Ìý 1,906,132 Ìý Ìý Ìý — Ìý
    Other income (expense), net Ìý 2,925 Ìý Ìý Ìý (4,035 ) Ìý Ìý 16,762 Ìý Ìý Ìý 14,252 Ìý
    Total other income (expense), net Ìý 745,580 Ìý Ìý Ìý (1,044,755 ) Ìý Ìý 1,233,234 Ìý Ìý Ìý (1,962,949 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Loss before income taxes Ìý (4,100,140 ) Ìý Ìý (1,571,737 ) Ìý Ìý (4,228,212 ) Ìý Ìý (2,127,004 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Income tax expense Ìý 46,225 Ìý Ìý Ìý 40,076 Ìý Ìý Ìý 46,017 Ìý Ìý Ìý 124,247 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net loss Ìý (4,146,365 ) Ìý Ìý (1,611,813 ) Ìý Ìý (4,274,229 ) Ìý Ìý (2,251,251 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Dividends attributable to preferred stock Ìý (7,057 ) Ìý Ìý — Ìý Ìý Ìý (148,209 ) Ìý Ìý — Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net loss available to common stockholders $ (4,153,422 ) Ìý $ (1,611,813 ) Ìý $ (4,422,438 ) Ìý $ (2,251,251 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Net loss per share - basic and diluted available to common stockholders $ (0.16 ) Ìý $ (0.06 ) Ìý $ (0.17 ) Ìý $ (0.09 )
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Weighted average number of common stock outstanding - basic and diluted Ìý 26,692,457 Ìý Ìý Ìý 25,548,046 Ìý Ìý Ìý 26,308,766 Ìý Ìý Ìý 25,557,646 Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited)

    Ìý Six Months Ended October 31,
    Ìý Ìý 2024 Ìý Ìý Ìý 2023 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Cash flows from operating activities: Ìý Ìý Ìý
    Net loss $ (4,274,229 ) Ìý $ (2,251,251 )
    Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Ìý Ìý Ìý
    Bad debt expense Ìý 900,000 Ìý Ìý Ìý 900,000 Ìý
    Depreciation and amortization Ìý 1,614,899 Ìý Ìý Ìý 1,913,302 Ìý
    Stock-based compensation Ìý 190,836 Ìý Ìý Ìý 305,581 Ìý
    Change in fair value of put warrant liability Ìý (1,906,132 ) Ìý Ìý — Ìý
    Amortization of warrant-based cost Ìý 7,000 Ìý Ìý Ìý 14,000 Ìý
    Amortization of debt issuance costs Ìý — Ìý Ìý Ìý 156,020 Ìý
    Amortization of debt discounts Ìý — Ìý Ìý Ìý 193,020 Ìý
    Non-cash lease benefit Ìý 107,696 Ìý Ìý Ìý (399,201 )
    Impairments of right-of-use assets and tenant leasehold improvements Ìý 4,937,154 Ìý Ìý Ìý — Ìý
    Changes in operating assets and liabilities: Ìý Ìý Ìý
    Accounts receivable Ìý (762,744 ) Ìý Ìý (5,763,185 )
    Prepaid expenses Ìý (171,330 ) Ìý Ìý (19,140 )
    Other current assets Ìý 799,264 Ìý Ìý Ìý (1,852,817 )
    Deposits and other assets Ìý 25,695 Ìý Ìý Ìý (384,030 )
    Accounts payable Ìý (1,072,854 ) Ìý Ìý 665,283 Ìý
    Accrued expenses Ìý 430,795 Ìý Ìý Ìý 565,915 Ìý
    Due to students Ìý (264,878 ) Ìý Ìý (89,095 )
    Advances on tuition and deferred tuition Ìý (965,151 ) Ìý Ìý 1,272,532 Ìý
    Other current liabilities Ìý 424,954 Ìý Ìý Ìý 578,940 Ìý
    Net cash provided by (used in) operating activities Ìý 20,975 Ìý Ìý Ìý (4,194,126 )
    Ìý Ìý Ìý Ìý
    Cash flows from investing activities: Ìý Ìý Ìý
    Purchases of courseware and accreditation Ìý (33,110 ) Ìý Ìý ÌýÌýÌýÌýÌýÌýÌýÌý(120,863 )
    Purchases of property and equipment Ìý (565,068 ) Ìý Ìý ÌýÌýÌýÌýÌýÌýÌýÌý(558,565 )
    Net cash used in investing activities Ìý (598,178 ) Ìý Ìý ÌýÌýÌýÌýÌýÌýÌýÌý(679,428 )
    Ìý Ìý Ìý Ìý
    Cash flows from financing activities: Ìý Ìý Ìý
    Repayment of portion of 15% Senior Secured Debentures Ìý (721,066 ) Ìý Ìý ÌýÌýÌýÌýÌýÌýÌýÌý(100,000 )
    Proceeds from 15% Senior Secured Debentures, net of original issuance discount and fees Ìý — Ìý Ìý Ìý 10,451,080 Ìý
    Repayment of 2018 Credit Facility Ìý — Ìý Ìý Ìý (5,000,000 )
    Payments of debt issuance costs Ìý (155,376 ) Ìý Ìý (195,661 )
    Net cash (used in) provided by financing activities Ìý (876,442 ) Ìý Ìý 5,155,419 Ìý



    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)

    Ìý Six Months Ended October 31,
    Ìý Ìý 2024 Ìý Ìý Ìý 2023
    Ìý (Unaudited) Ìý (Unaudited)
    Net (decrease) increase in cash, cash equivalents and restricted cash $ ÌýÌýÌýÌýÌýÌýÌýÌý(1,453,645 ) Ìý $ ÌýÌý281,865
    Cash, cash equivalents and restricted cash at beginning of period Ìý 2,619,427 Ìý Ìý Ìý 5,724,467
    Cash, cash equivalents and restricted cash at end of period $ 1,165,782 Ìý Ìý $ 6,006,332
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of cash flow information: Ìý Ìý Ìý
    Cash paid for interest $ 689,660 Ìý Ìý $ 1,639,701
    Cash paid for income taxes $ 46,017 Ìý Ìý $ 24,525
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of non-cash investing and financing activities: Ìý Ìý Ìý
    Accrued dividends $ 148,209 Ìý Ìý $ —
    Relative fair value of warrants issued as part of the 15% Senior Secured Debentures $ — Ìý Ìý Ìý 154,000


    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    Ìý October 31,
    Ìý Ìý 2024 Ìý Ìý 2023
    Ìý (Unaudited) Ìý (Unaudited)
    Cash and cash equivalents $ 827,780 Ìý $ 1,906,332
    Restricted cash Ìý 338,002 Ìý Ìý 4,100,000
    Total cash, cash equivalents and restricted cash $ 1,165,782 Ìý $ 6,006,332

    Source: Aspen Group Inc. ]]>
    Aspen Group Delivers Positive Cash Flow from Operations in Fiscal Q1 2025 /news/detail/463/aspen-group-delivers-positive-cash-flow-from-operations-in-fiscal-q1-2025 Fri, 06 Dec 2024 09:13:00 -0500 /news/detail/463/aspen-group-delivers-positive-cash-flow-from-operations-in-fiscal-q1-2025
  • Reports Revenue of $11.3 Million in Fiscal Q1 2025
  • Further restructured operating expenses and debt to preserve cash and position the company for sustained positive EBITDA
  • Successfully resolved outstanding regulatory issues during calendar year 2024
  • Completion of teach-out for all AU BSN Pre-licensure students as of September 2024
  • Demand for post-licensure nursing degrees remains strong
  • PHOENIX, Dec. 06, 2024 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. (OTC Markets: ASPU) (“AGIâ€�), an education technology holding company, today announced financial results for its first quarter of fiscal year 2025 ended July 31, 2024.

    First Quarter Fiscal Year 2025 Summary Results

    Ìý Three Months Ended July 31,
    $ in millions, except per share data Ìý 2024 Ìý Ìý Ìý 2023 Ìý
    Revenue $ 11.3 Ìý Ìý $ 14.6 Ìý
    Gross Profit1 $ 7.5 Ìý Ìý $ 9.8 Ìý
    Gross Margin (%)1 Ìý 66 % Ìý Ìý 67 %
    Net Income (Loss) Available to Common Stockholders $ (0.3 ) Ìý $ (0.6 )
    Earnings (Loss) per Share Available to Common Stockholders $ (0.01 ) Ìý $ (0.03 )
    EBITDA2 $ 1.0 Ìý Ìý $ 1.3 Ìý
    Adjusted EBITDA2 $ 0.4 Ìý Ìý $ 1.9 Ìý

    _______________________ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý
    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.5 million and $0.5 million for the three months ended July 31, 2024 and 2023, respectively.

    2 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under "Non-GAAP–Financial Measures" starting on page 4.

    “Over the past year, AGI has successfully addressed its key regulatory challenges, including the removal of Aspen University’s show cause directive by the Distance Education Accrediting Commission (DEAC) and AU’s transition off the HCM2 financial aid payment method with the Department of Education,� said Michael Mathews, Chairman and CEO of AGI. “Furthermore, we recently took steps to further reduce our operating expenses, and we restructured our debt, positioning the company to achieve positive cash flow and positive EBITDA and Adjusted EBITDA. These measures collectively strengthen our liquidity and position us for sustained financial stability, enabling AGI to reinvest in marketing and drive student enrollment growth by the end of fiscal year 2025.�

    Mr. Mathews continued, “Following the completion of AU’s BSN Pre-licensure program teach-out in September 2024, our focus has shifted to positioning the company to expand enrollment in our traditional post-licensure nursing programs, with particular concentration on USU’s MSN-FNP program, now our highest LTV program at $17,820 per enrollment. With over a million RNs expected to exit the profession by 2030 due to retirement or burnout, and healthcare demand steadily increasing, addressing the need for FNP’s remains a critical priority.�

    Fiscal Q1 2025 Financial and Operational Results (compared to Fiscal Q1 2024)

    Revenue decreased 23% to $11.3 million compared to $14.6 million. The following table presents the Company’s revenue, both per subsidiary and total:

    Ìý Three Months Ended July 31,
    Ìý Ìý 2024 Ìý Ìý $ Change Ìý % Change Ìý Ìý 2023 Ìý
    AU $ 4,791,904 Ìý Ìý $ (2,931,021 ) Ìý Ìý (38 )% Ìý $ 7,722,925 Ìý
    USU Ìý 6,536,933 Ìý Ìý Ìý (380,014 ) Ìý Ìý (5 )% Ìý Ìý 6,916,947 Ìý
    Revenue $ 11,328,837 Ìý Ìý $ (3,311,035 ) Ìý Ìý (23 )% Ìý $ 14,639,872 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Aspen University (AU) revenue decreased by $2.9 million or 38%, with the Phoenix BSN Pre-Licensure program accounting for $1.45 million of the decrease. The active student body at AU decreased from 6,001 at July 31, 2023 to 4,145 at July 31, 2024 due to the continued maintenance level of marketing spend.

    United States University (USU) revenue decreased 5% due primarily to a modest active student body decrease in USU's MSN-FNP program, the USU degree program with the highest concentration of students. The active student body at USU decreased from 2,590 at July 31, 2023 to 2,477 at July 31, 2024 due to the continued maintenance level of marketing spend.

    GAAP gross profit decreased 23% to $7.5 million compared to $9.8 million, primarily due to lower revenue. Gross margin was 66% compared to 67%. AU gross margin was 61% versus 62% of AU revenue, and USU gross margin was 71% versus 72% of USU revenue.

    AU instructional costs and services represented 31% of AU revenue, and USU instructional costs and services represented 26% of USU revenue. AU marketing and promotional costs represented 2% of AU revenue, while USU marketing and promotional costs represented 1% of USU revenue.

    The following tables present the Company’s net income (loss) available to common stockholders, both per subsidiary and total:

    Ìý Three Months Ended July 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net (loss) income available to common stockholders $ (269,016 ) Ìý $ (1,584,916 ) Ìý $ (491,022 ) Ìý $ 1,806,922 Ìý
    Net loss per share available to common stockholders $ (0.01 ) Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


    Ìý Three Months Ended July 31, 2023
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net (loss) income available to common stockholders $ (639,438 ) Ìý $ (3,805,601 ) Ìý $ 646,376 Ìý Ìý $ 2,519,787 Ìý
    Net loss per share available to common stockholders $ (0.03 ) Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    The following tables present the Company’s Non-GAAP measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under “Non-GAAP–Financial Measures� starting on page 4.

    Ìý Three Months Ended July 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $ 1,039,102 Ìý Ìý $ (1,018,946 ) Ìý $ 112,814 Ìý Ìý $ 1,945,234 Ìý
    EBITDA Margin Ìý 9 % Ìý Ìý NM Ìý Ìý Ìý 2 % Ìý Ìý 30 %
    Adjusted EBITDA Ìý 447,615 Ìý Ìý Ìý (1,635,054 ) Ìý Ìý (99,794 ) Ìý Ìý 2,182,463 Ìý
    Adjusted EBITDA Margin Ìý 4 % Ìý Ìý NM Ìý Ìý Ìý (2 )% Ìý Ìý 33 %
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    _______________
    NM – Not meaningful
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý
    Ìý Three Months Ended July 31, 2023
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    EBITDA $ 1,344,405 Ìý Ìý $ (2,738,712 ) Ìý $ 1,427,102 Ìý Ìý $ 2,656,015 Ìý
    EBITDA Margin Ìý 9 % Ìý Ìý NM Ìý Ìý Ìý 18 % Ìý Ìý 38 %
    Adjusted EBITDA Ìý 1,881,854 Ìý Ìý Ìý (2,691,840 ) Ìý Ìý 1,685,160 Ìý Ìý Ìý 2,888,534 Ìý
    Adjusted EBITDA Margin Ìý 13 % Ìý Ìý NM Ìý Ìý Ìý 22 % Ìý Ìý 42 %
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Liquidity

    The Fiscal Q1 2025 ending unrestricted cash balance of approximately $1.3 million resulted from the timing of financial aid payments received from the Department of Education (DOE). The following three factors will help improve cash flow in the second half of Fiscal 2025. First, effective August 16, 2024, AU transitioned from the Heightened Cash Monitoring 2 (HCM2) to the Heightened Cash Monitoring 1 (HCM1) method of receiving student financial aid payments from the DOE. This transition allows AU to disburse student financial aid using institutional funds and immediately draw down reimbursement by submitting disbursement records, eliminating payment delays and resulting in more consistent unrestricted cash balances. Second, we renegotiated the 15% Senior Secured Debentures in November 2024, reducing ongoing principal payments and changing the timing of principal payments from monthly to quarterly. Finally, the Company initiated a fourth restructuring in the fourth quarter of calendar 2024, projected to reduce annual operating expenses by over $1.5 million.

    Cost reductions associated with the four restructuring plans and other corporate cost reductions were implemented to ensure that the company will have sufficient cash to meet its working capital needs for the next 12 months.

    Operating Metrics

    New Student Enrollments

    On a Company-wide basis, new student enrollments were down 19% year-over-year, but increased 3% sequentially. New student enrollments at AU decreased 34% year-over-year and at USU increased 5% year-over-year. The year-over-year company-wide decrease in new student enrollments is primarily the result of the on-going maintenance level of marketing spend. We anticipate we will increase marketing spend in late Fiscal 2025 to a level necessary to provide enrollments needed to grow the student body and increase positive operating cash flow.

    New student enrollments for the past five quarters are shown below:

    Ìý Q1'24 Ìý Q2'24 Ìý Q3'24 Ìý Q4'24 Ìý Q1'25
    AU 626 Ìý 808 Ìý 473 Ìý 427 Ìý 413
    USU 389 Ìý 548 Ìý 325 Ìý 370 Ìý 410
    Total 1,015 Ìý 1,356 Ìý 798 Ìý 797 Ìý 823
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Total Active Student Body

    Total active student body for the past five quarters is shown below:

    Ìý Q1'24 Ìý Q2'24 Ìý Q3'24 Ìý Q4'24 Ìý Q1'25
    AU 6,001 Ìý 5,679 Ìý 5,146 Ìý 4,559 Ìý 4,145
    USU 2,590 Ìý 2,733 Ìý 2,503 Ìý 2,489 Ìý 2,477
    Total 8,591 Ìý 8,412 Ìý 7,649 Ìý 7,048 Ìý 6,622
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Nursing Students

    Nursing student body for the past five quarters are shown below:

    Ìý Q1'24 Ìý Q2'24 Ìý Q3'24 Ìý Q4'24 Ìý Q1'25
    AU 4,766 Ìý 4,470 Ìý 4,032 Ìý 3,526 Ìý 3,198
    USU 2,349 Ìý 2,432 Ìý 2,270 Ìý 2,262 Ìý 2,254
    Total 7,115 Ìý 6,902 Ìý 6,302 Ìý 5,788 Ìý 5,452
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Non-GAAP – Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Gross Profit, which are non-GAAP financial measures. We believe that management, analysts and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) bad debt expense; (2) stock-based compensation; (3) severance; and (4) non-recurring charges. The following table presents a reconciliation of net loss to EBITDA and Adjusted EBITDA and of net income (loss) margin to Adjusted EBITDA Margin:

    Ìý Three Months Ended July 31,
    Ìý Ìý 2024 Ìý Ìý Ìý 2023 Ìý
    Net loss $ (127,864 ) Ìý $ (639,438 )
    Interest expense, net Ìý 347,170 Ìý Ìý Ìý 936,460 Ìý
    Taxes Ìý (208 ) Ìý Ìý 84,171 Ìý
    Depreciation and amortization Ìý 820,004 Ìý Ìý Ìý 963,212 Ìý
    EBITDA Ìý 1,039,102 Ìý Ìý Ìý 1,344,405 Ìý
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý
    Stock-based compensation Ìý 210,091 Ìý Ìý Ìý 87,449 Ìý
    Severance Ìý 50,707 Ìý Ìý Ìý — Ìý
    Non-recurring charges - Other Ìý (1,302,285 ) Ìý Ìý — Ìý
    Adjusted EBITDA $ 447,615 Ìý Ìý $ 1,881,854 Ìý
    Ìý Ìý Ìý Ìý
    Net loss Margin Ìý (1 )% Ìý Ìý (4 )%
    Adjusted EBITDA Margin 1 Ìý 4 % Ìý Ìý 13 %

    _______________________

    1 Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenue. Adjusted EBITDA margin has certain limitations in that it does not take into account the impact on our consolidated statement of operations of certain expenses.

    The following tables present a reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA and of Net loss margin to Adjusted EBITDA margin by subsidiary:

    Ìý Three Months Ended July 31, 2024
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (127,864 ) Ìý $ (1,443,764 ) Ìý $ (491,022 ) Ìý $ 1,806,922 Ìý
    Interest expense, net Ìý 347,170 Ìý Ìý Ìý 347,170 Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý
    Taxes Ìý (208 ) Ìý Ìý 92 Ìý Ìý Ìý — Ìý Ìý Ìý (300 )
    Depreciation and amortization Ìý 820,004 Ìý Ìý Ìý 77,556 Ìý Ìý Ìý 603,836 Ìý Ìý Ìý 138,612 Ìý
    EBITDA Ìý 1,039,102 Ìý Ìý Ìý (1,018,946 ) Ìý Ìý 112,814 Ìý Ìý Ìý 1,945,234 Ìý
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý Ìý 225,000 Ìý
    Stock-based compensation Ìý 210,091 Ìý Ìý Ìý 201,754 Ìý Ìý Ìý 6,865 Ìý Ìý Ìý 1,472 Ìý
    Severance Ìý 50,707 Ìý Ìý Ìý 3,125 Ìý Ìý Ìý 36,825 Ìý Ìý Ìý 10,757 Ìý
    Non-recurring charges - Other Ìý (1,302,285 ) Ìý Ìý (820,987 ) Ìý Ìý (481,298 ) Ìý Ìý — Ìý
    Adjusted EBITDA $ 447,615 Ìý Ìý $ (1,635,054 ) Ìý $ (99,794 ) Ìý $ 2,182,463 Ìý
    Net income (loss) Margin Ìý (1 )% Ìý Ìý NM Ìý Ìý Ìý (10 )% Ìý Ìý 28 %
    Adjusted EBITDA Margin Ìý 4 % Ìý Ìý NM Ìý Ìý Ìý (2 )% Ìý Ìý 33 %

    _______________________
    NM - Not meaningful

    Ìý Three Months Ended July 31, 2023
    Ìý Consolidated Ìý AGI Corporate Ìý AU Ìý USU
    Net income (loss) $ (639,438 ) Ìý $ (3,805,601 ) Ìý $ 646,376 Ìý Ìý $ 2,519,787 Ìý
    Interest expense, net Ìý 936,460 Ìý Ìý Ìý 936,481 Ìý Ìý Ìý (6 ) Ìý Ìý (15 )
    Taxes Ìý 84,171 Ìý Ìý Ìý 54,766 Ìý Ìý Ìý 19,425 Ìý Ìý Ìý 9,980 Ìý
    Depreciation and amortization Ìý 963,212 Ìý Ìý Ìý 75,642 Ìý Ìý Ìý 761,307 Ìý Ìý Ìý 126,263 Ìý
    EBITDA Ìý 1,344,405 Ìý Ìý Ìý (2,738,712 ) Ìý Ìý 1,427,102 Ìý Ìý Ìý 2,656,015 Ìý
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý — Ìý Ìý Ìý 225,000 Ìý Ìý Ìý 225,000 Ìý
    Stock-based compensation Ìý 87,449 Ìý Ìý Ìý 46,872 Ìý Ìý Ìý 33,058 Ìý Ìý Ìý 7,519 Ìý
    Adjusted EBITDA $ 1,881,854 Ìý Ìý $ (2,691,840 ) Ìý $ 1,685,160 Ìý Ìý $ 2,888,534 Ìý
    Net income (loss) Margin Ìý (4 )% Ìý Ìý NM Ìý Ìý Ìý 8 % Ìý Ìý 36 %
    Adjusted EBITDA Margin Ìý 13 % Ìý Ìý NM Ìý Ìý Ìý 22 % Ìý Ìý 42 %
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the impact of our operating and debt restructurings and expected positive operating cash flow and positive EBITDA and future growth. The words “believe,� “may,� “estimate,� “continue,� “anticipate,� “intend,� “should,� “plan,� “could,� “target,� “potential,� “is likely,� “will,� “expect� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. The results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks that may cause actual results to differ materially from these forward-looking statements include, without limitation, the impact from our last restructuring plan. our ability to sublease our remaining leases other than our executive offices and necessary space used by AU and USU, the continued high demand for nurses for our new programs and in general, student attrition, national and local economic factors including the labor market shortages, competition from other online universities including the competitive impact from the trend of major non-profit universities using online education , the effectiveness of our future marketing and the impact of any Federal Reserve interest rate changes on the economy. We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337Ìý

    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    Ìý
    Ìý July 31, 2024 Ìý April 30, 2024
    Ìý (Unaudited) Ìý Ìý
    Assets Ìý Ìý Ìý
    Current assets: Ìý Ìý Ìý
    Cash and cash equivalents $ 1,308,843 Ìý Ìý $ 1,531,425 Ìý
    Restricted cash Ìý 1,088,002 Ìý Ìý Ìý 1,088,002 Ìý
    Accounts receivable, net of allowance of $5,005,236 and $4,560,378, respectively Ìý 18,738,129 Ìý Ìý Ìý 19,686,527 Ìý
    Prepaid expenses Ìý 508,752 Ìý Ìý Ìý 502,751 Ìý
    Other current assets Ìý 1,417,092 Ìý Ìý Ìý 1,785,621 Ìý
    Total current assets Ìý 23,060,818 Ìý Ìý Ìý 24,594,326 Ìý
    Ìý Ìý Ìý Ìý
    Property and equipment: Ìý Ìý Ìý
    Computer equipment and hardware Ìý 888,566 Ìý Ìý Ìý 886,152 Ìý
    Furniture and fixtures Ìý 1,974,271 Ìý Ìý Ìý 1,974,271 Ìý
    Leasehold improvements Ìý 6,553,314 Ìý Ìý Ìý 6,553,314 Ìý
    Instructional equipment Ìý 529,299 Ìý Ìý Ìý 529,299 Ìý
    Software Ìý 9,072,488 Ìý Ìý Ìý 8,784,996 Ìý
    Ìý Ìý 19,017,938 Ìý Ìý Ìý 18,728,032 Ìý
    Less: accumulated depreciation and amortization Ìý (10,331,034 ) Ìý Ìý (9,542,520 )
    Total property and equipment, net Ìý 8,686,904 Ìý Ìý Ìý 9,185,512 Ìý
    Goodwill Ìý 5,011,432 Ìý Ìý Ìý 5,011,432 Ìý
    Intangible assets, net Ìý 7,900,000 Ìý Ìý Ìý 7,900,000 Ìý
    Courseware and accreditation, net Ìý 353,065 Ìý Ìý Ìý 363,975 Ìý
    Long-term contractual accounts receivable Ìý 17,550,272 Ìý Ìý Ìý 17,533,030 Ìý
    Operating lease right-of-use assets, net Ìý 9,598,303 Ìý Ìý Ìý 10,639,838 Ìý
    Deposits and other assets Ìý 699,470 Ìý Ìý Ìý 718,888 Ìý
    Total assets $ 72,860,264 Ìý Ìý $ 75,947,001 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    (Continued)

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)
    Ìý
    Ìý July 31, 2024 Ìý April 30, 2024
    Ìý (Unaudited) Ìý Ìý
    Liabilities and Stockholders’ Equity Ìý Ìý Ìý
    Liabilities: Ìý Ìý Ìý
    Current liabilities: Ìý Ìý Ìý
    Accounts payable $ 2,115,294 Ìý Ìý $ 2,311,360 Ìý
    Accrued expenses Ìý 3,099,740 Ìý Ìý Ìý 2,880,478 Ìý
    Advances on tuition Ìý 2,300,046 Ìý Ìý Ìý 2,030,501 Ìý
    Deferred tuition Ìý 3,344,645 Ìý Ìý Ìý 4,881,546 Ìý
    Due to students Ìý 2,419,963 Ìý Ìý Ìý 2,558,492 Ìý
    Current portion of long-term debt Ìý 2,915,863 Ìý Ìý Ìý 2,284,264 Ìý
    Operating lease obligations, current portion Ìý 2,264,213 Ìý Ìý Ìý 2,608,534 Ìý
    Other current liabilities Ìý 488,991 Ìý Ìý Ìý 86,495 Ìý
    Total current liabilities Ìý 18,948,755 Ìý Ìý Ìý 19,641,670 Ìý
    Ìý Ìý Ìý Ìý
    Long-term debt, net Ìý 5,994,907 Ìý Ìý Ìý 6,776,506 Ìý
    Operating lease obligations, less current portion Ìý 14,259,290 Ìý Ìý Ìý 14,999,687 Ìý
    Put warrants liabilities Ìý 1,143,606 Ìý Ìý Ìý 1,964,593 Ìý
    Other long-term liabilities Ìý 287,930 Ìý Ìý Ìý 287,930 Ìý
    Total liabilities Ìý 40,634,488 Ìý Ìý Ìý 43,670,386 Ìý
    Ìý Ìý Ìý Ìý
    Commitments and contingencies Ìý Ìý Ìý
    Ìý Ìý Ìý Ìý
    Stockholders’ equity: Ìý Ìý Ìý
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, 10,000 issued and 10,000 outstanding at JulyÌý31, 2024 and AprilÌý30, 2024 Ìý 10 Ìý Ìý Ìý 10 Ìý
    Common stock, $0.001 par value; 85,000,000 shares authorized, 25,932,255 issued and 25,932,255 outstanding at JulyÌý31, 2024 Ìý Ìý Ìý
    25,701,603 issued and 25,701,603 outstanding at AprilÌý30, 2024 Ìý 25,932 Ìý Ìý Ìý 25,702 Ìý
    Additional paid-in capital Ìý 121,997,843 Ìý Ìý Ìý 121,921,048 Ìý
    Accumulated deficit Ìý (89,798,009 ) Ìý Ìý (89,670,145 )
    Total stockholders’ equity Ìý 32,225,776 Ìý Ìý Ìý 32,276,615 Ìý
    Total liabilities and stockholders’ equity $ 72,860,264 Ìý Ìý $ 75,947,001 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)
    Ìý
    Ìý Three Months Ended July 31,
    Ìý Ìý 2024 Ìý Ìý Ìý 2023 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Revenue $ 11,328,837 Ìý Ìý $ 14,639,872 Ìý
    Ìý Ìý Ìý Ìý
    Operating expenses: Ìý Ìý Ìý
    Cost of revenue (exclusive of depreciation and amortization shown separately below) Ìý 3,347,225 Ìý Ìý Ìý 4,392,855 Ìý
    General and administrative Ìý 7,327,334 Ìý Ìý Ìý 8,470,878 Ìý
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý
    Depreciation and amortization Ìý 820,004 Ìý Ìý Ìý 963,212 Ìý
    Total operating expenses Ìý 11,944,563 Ìý Ìý Ìý 14,276,945 Ìý
    Ìý Ìý Ìý Ìý
    Operating (loss) income Ìý (615,726 ) Ìý Ìý 362,927 Ìý
    Ìý Ìý Ìý Ìý
    Other income (expense): Ìý Ìý Ìý
    Interest expense Ìý (347,170 ) Ìý Ìý (936,481 )
    Change in fair value of put warrant liability Ìý 820,987 Ìý Ìý Ìý — Ìý
    Other income, net Ìý 13,837 Ìý Ìý Ìý 18,287 Ìý
    Total other income (expense), net Ìý 487,654 Ìý Ìý Ìý (918,194 )
    Ìý Ìý Ìý Ìý
    Loss before income taxes Ìý (128,072 ) Ìý Ìý (555,267 )
    Ìý Ìý Ìý Ìý
    Income tax (benefit) expense Ìý (208 ) Ìý Ìý 84,171 Ìý
    Ìý Ìý Ìý Ìý
    Net loss Ìý (127,864 ) Ìý Ìý (639,438 )
    Ìý Ìý Ìý Ìý
    Dividends attributable to preferred stock Ìý (141,152 ) Ìý Ìý — Ìý
    Ìý Ìý Ìý Ìý
    Net loss available to common stockholders $ (269,016 ) Ìý $ (639,438 )
    Ìý Ìý Ìý Ìý
    Net loss per share - basic and diluted available to common stockholders $ (0.01 ) Ìý $ (0.03 )
    Ìý Ìý Ìý Ìý
    Weighted average number of common stock outstanding - basic and diluted Ìý 25,929,218 Ìý Ìý Ìý 25,567,351 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited)
    Ìý
    Ìý Three Months Ended July 31,
    Ìý Ìý 2024 Ìý Ìý Ìý 2023 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Cash flows from operating activities: Ìý Ìý Ìý
    Net loss $ (127,864 ) Ìý $ (639,438 )
    Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Ìý Ìý Ìý
    Bad debt expense Ìý 450,000 Ìý Ìý Ìý 450,000 Ìý
    Depreciation and amortization Ìý 820,004 Ìý Ìý Ìý 963,212 Ìý
    Stock-based compensation Ìý 151,341 Ìý Ìý Ìý 87,449 Ìý
    Change in fair value of put warrant liability Ìý (820,987 ) Ìý Ìý — Ìý
    Amortization of warrant-based cost Ìý 7,000 Ìý Ìý Ìý 7,000 Ìý
    Amortization of debt issuance costs Ìý — Ìý Ìý Ìý 73,174 Ìý
    Amortization of debt discounts Ìý — Ìý Ìý Ìý 77,208 Ìý
    Non-cash lease benefit Ìý (124,499 ) Ìý Ìý (196,720 )
    Changes in operating assets and liabilities: Ìý Ìý Ìý
    Accounts receivable Ìý 481,156 Ìý Ìý Ìý (2,915,225 )
    Prepaid expenses Ìý (6,001 ) Ìý Ìý (34,123 )
    Other current assets Ìý 368,529 Ìý Ìý Ìý (3,210,237 )
    Deposits and other assets Ìý 19,418 Ìý Ìý Ìý (571,014 )
    Accounts payable Ìý (196,066 ) Ìý Ìý 180,041 Ìý
    Accrued expenses Ìý 219,262 Ìý Ìý Ìý 214,859 Ìý
    Due to students Ìý (138,529 ) Ìý Ìý 186,030 Ìý
    Advances on tuition and deferred tuition Ìý (1,267,356 ) Ìý Ìý 812,637 Ìý
    Other current liabilities Ìý 402,496 Ìý Ìý Ìý (88,317 )
    Net cash provided by (used in) operating activities Ìý 237,904 Ìý Ìý Ìý (4,603,464 )
    Ìý Ìý Ìý Ìý
    Cash flows from investing activities: Ìý Ìý Ìý
    Purchases of courseware and accreditation Ìý (20,580 ) Ìý Ìý (28,020 )
    Purchases of property and equipment Ìý (289,906 ) Ìý Ìý (291,632 )
    Net cash used in investing activities Ìý (310,486 ) Ìý Ìý (319,652 )
    Ìý Ìý Ìý Ìý
    Cash flows from financing activities: Ìý Ìý Ìý
    Repayment of portion of 15% Senior Secured Debentures Ìý (150,000 ) Ìý Ìý — Ìý
    Proceeds from 15% Senior Secured Debentures, net of original issuance discount and fees Ìý — Ìý Ìý Ìý 10,451,080 Ìý
    Repayment of 2018 Credit Facility Ìý — Ìý Ìý Ìý (5,000,000 )
    Payments of debt issuance costs Ìý — Ìý Ìý Ìý (195,661 )
    Net cash (used in) provided by financing activities $ (150,000 ) Ìý $ 5,255,419 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)
    Ìý
    Ìý Three Months Ended July 31,
    Ìý Ìý 2024 Ìý Ìý Ìý 2023 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Net (decrease) increase in cash, cash equivalents and restricted cash $ (222,582 ) Ìý $ 332,303 Ìý
    Cash, cash equivalents and restricted cash at beginning of period Ìý 2,619,427 Ìý Ìý Ìý 5,724,467 Ìý
    Cash, cash equivalents and restricted cash at end of period $ 2,396,845 Ìý Ìý $ 6,056,770 Ìý
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of cash flow information: Ìý Ìý Ìý
    Cash paid for interest $ 345,413 Ìý Ìý $ 671,031 Ìý
    Cash (refunded) paid for income taxes $ (208 ) Ìý $ 59,172 Ìý
    Ìý Ìý Ìý Ìý
    Supplemental disclosure of non-cash investing and financing activities: Ìý Ìý Ìý
    Accrued dividends $ 141,152 Ìý Ìý $ — Ìý
    Relative fair value of warrants issued as part of the 15% Senior Secured Debentures $ — Ìý Ìý $ 154,000 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    Ìý July 31,
    Ìý Ìý 2024 Ìý Ìý Ìý 2023 Ìý
    Ìý (Unaudited) Ìý (Unaudited)
    Cash and cash equivalents $ 1,308,843 Ìý Ìý $ 217,370 Ìý
    Restricted cash Ìý 1,088,002 Ìý Ìý Ìý 5,839,400 Ìý
    Total cash, cash equivalents and restricted cash $ 2,396,845 Ìý Ìý $ 6,056,770 Ìý
    Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

    Source: Aspen Group Inc. ]]>
    Aspen University Removed from HCM2 Payment Method /news/detail/462/aspen-university-removed-from-hcm2-payment-method Mon, 19 Aug 2024 16:01:00 -0400 /news/detail/462/aspen-university-removed-from-hcm2-payment-method PHOENIX, Aug. 19, 2024 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. ("AGI" or the “Companyâ€�) (OTCQB: ASPU), an education technology holding company, announced today that Aspen University ("AU") has been removed from the Heightened Cash Monitoring 2 ("HCM2") status by the U.S. Department of Education (“DOEâ€�). Effective August 16, 2024, AU transitioned to Heightened Cash Monitoring 1 ("HCM1") status.

    Under the previous HCM2 payment method, AU had to disburse student financial aid from its own institutional funds. AU was then required to submit a Reimbursement Payment Request (the Request) to the DOE, and reimbursement was received only after the DOE completed its review of the Request. With the transition to HCM1, AU will still need to disburse student financial aid from its own institutional funds, but AU can now submit disbursement records to the DOE system and immediately draw down the funds to cover those disbursements. This shift from HCM2 to HCM1 is expected to reduce the variability of the Company’s unrestricted cash balances.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit www.aspu.com.

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: Aspen Group Inc. ]]>
    Aspen University Announces the Distance Education Accrediting Commission has Vacated its Show Cause Directive Effective Immediately /news/detail/461/aspen-university-announces-the-distance-education-accrediting-commission-has-vacated-its-show-cause-directive-effective-immediately Mon, 22 Jul 2024 08:00:00 -0400 /news/detail/461/aspen-university-announces-the-distance-education-accrediting-commission-has-vacated-its-show-cause-directive-effective-immediately PHOENIX, July 22, 2024 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. ("AGI" or the “Companyâ€�) (OTCQB: ASPU), an education technology holding company, announced today that on July 19, 2024, the Company received notification from the Distance Education Accrediting Commission (the Commission) regarding its decision to vacate the show cause directive previously issued to Aspen University (“Aspenâ€�) on February 1, 2023.

    Upon careful review of the record, the Commission determined that Aspen has made substantial progress toward demonstrating compliance with DEAC standards. Accordingly, the Commission voted to vacate the show cause directive. DEAC requested that Aspen keep the Commission informed on the status of the teach-out of students who are completing the Nursing Pre-licensure program through September 2024 and continue providing monthly and quarterly reports through January 2025.

    The Commission also determined that Aspen is making satisfactory progress in addressing the accreditation standards that remain under a deferred review of the institution’s application to renew accreditation. The Commission will proceed to review additional documentation to be submitted by Aspen for consideration at its January 2025 meeting.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including our resumption of growth in Fiscal 2025. The words “believe,� “may,� “estimate,� “continue,� “anticipate,� “intend,� “should,� “plan,� “could,� “target,� “potential,� “is likely,� “will,� “expect� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the availability of cash to support resumption of marketing, the effectiveness of the marketing, the state of the economy during fiscal 2025 and successful resolution of ongoing regulatory matters.Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: Aspen Group Inc. ]]>
    ÌÇÐÄVlog. Receives Stockholder Approval to Increase the Number of Shares of Common Stock Authorized /news/detail/460/aspen-group-inc-receives-stockholder-approval-to-increase-the-number-of-shares-of-common-stock-authorized Mon, 10 Jun 2024 16:01:00 -0400 /news/detail/460/aspen-group-inc-receives-stockholder-approval-to-increase-the-number-of-shares-of-common-stock-authorized PHOENIX, June 10, 2024 (GLOBE NEWSWIRE) -- ÌÇÐÄVlog. ("AGI" or the “Companyâ€�) (OTCQB: ASPU), an education technology holding company, today announced that the Company received approval of an amendment to the Certificate of Incorporation of the Company to increase the number of shares of common stock authorized to 85 million shares. Michael Mathews, Chief Executive Officer and Chairman of the Board, presided at the special stockholder meeting earlier today.

    According to Broadridge, the virtual stockholder meeting platform provider, 18,215,780 shares of the Company’s common stock were represented at the meeting. Each share was entitled to one vote, establishing a quorum with shares representing approximately 71% of the Company’s outstanding voting power, either in person or by proxy. The proposal to approve an amendment to the Certificate of Incorporation (the “Charter Amendment�) of the Company to increase the number of shares of common stock authorized to 85 million shares was approved by a majority of the votes cast. Specifically, around 17,108,012 votes were in favor, representing approximately 94% of the shares voted on this proposal and approximately 67% of the total outstanding shares of common stock. Approximately 1,053,133 votes were cast against the proposal, and approximately 54,635 shares abstained. The affirmative vote of a majority of the votes cast was required to approve this proposal, which was approved by the Company’s stockholders. Abstentions had no impact on the outcome of this proposal.

    Broadridge's information also confirmed that there were enough votes to approve all the proposals presented to the stockholders, rendering a vote on Proposal 2 unnecessary.

    The Charter Amendment was with the Secretary of State of the State of Delaware on June 10, 2024.

    About ÌÇÐÄVlog.

    ÌÇÐÄVlog. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: Aspen Group Inc. ]]>